{
  "docId": "019dd923-622c-750b-8b97-f0b0f6c9d3fe",
  "docSlug": "41520e822629",
  "documentTitle": "Edgio, Inc. (EGIO)",
  "authorId": "52_Citron_Research",
  "authorName": "Citron Research",
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2024-04-11 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 11,
  "pageCount": 13,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 16,
  "notes": "Includes a disclaimer regarding Lynrock warrants and a standard Citron Research legal disclaimer.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "valuation_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b97-f0b0f6c9d3fe/11",
  "deckHref": "/decks/019dd923-622c-750b-8b97-f0b0f6c9d3fe",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b97-f0b0f6c9d3fe.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b97-f0b0f6c9d3fe#slide-11",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "With its miniscule share count (appx 7.8 million shares outstanding, including Lynrock’s free warrants) any Edge Computing multiple will sweep this stock 6-10x up from current levels or more.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-fb94-7034-9dd5-a92da57fd6bd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.76,
        "x": 0.117,
        "y": 0.76
      },
      "kind": "disclaimer",
      "text": "These reports have been prepared by Citron Research...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ef7ecb4a-0f86-44c0-8ca0-ef8bedf51fe2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "revenue multiple: 6-10x",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-fb94-7034-9dd5-aef192c6e36e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.76,
        "x": 0.117,
        "y": 0.175
      },
      "kind": "paragraph",
      "text": "Citron doesn't expect Edgio will necessarily remain an independent public company. Acquirers could easily include AI players, cloud service providers and streaming content creators.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "555fa5fe-0aee-4669-b767-b96aecd907eb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.54,
        "x": 0.23,
        "y": 0.38
      },
      "kind": "table",
      "text": "EGIO share price at various multiples and revenue levels",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "51e339f3-1907-4b25-a065-1cc8f0b5dbff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.42,
        "x": 0.117,
        "y": 0.255
      },
      "kind": "title",
      "text": "What Multiple will the Market give Edgio?",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6690721b-d659-4949-9d22-eb47b00088fb",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}