{
  "docId": "019dd923-622c-750b-8b97-62a7e2d0e4e6",
  "docSlug": "e73cc5cc29b5",
  "documentTitle": "Vivion Investments",
  "authorId": "51_Muddy_Waters",
  "authorName": "Carson Block",
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2023-08-04 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 6,
  "pageCount": 7,
  "prevPage": 5,
  "nextPage": 7,
  "slideType": "appendix_data",
  "function": "appendix",
  "density": "overcrowded",
  "nDataPoints": 150,
  "notes": "The slide highlights a discrepancy in valuation for the Crowne Plaza London Heathrow asset between two different sources (Vivion vs CBRE).",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "data_table",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b97-62a7e2d0e4e6/6",
  "deckHref": "/decks/019dd923-622c-750b-8b97-62a7e2d0e4e6",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b97-62a7e2d0e4e6.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b97-62a7e2d0e4e6#slide-6",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Above: CBRE's 3Q 2022 Investor Report - Crowne Plaza London Heathrow Valuation £62.6 million (€72.9 million)",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-5374-767b-b3c8-e6084be54f10",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.72,
        "x": 0.14,
        "y": 0.7
      },
      "kind": "disclaimer",
      "text": "The original valuation of the portfolio was £692,200,000. The Bloomsbury asset was sold on 31/12/2019 and the Best Western Ariel on 19/11/2021. Total Loan Repaid for the two assets was £56,476,857. Savills have revalued the properties. Total Portfolio Value (Sum of individual market values) is £559,500,000.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a8c502ec-3336-4dc0-9b9c-8c42d00bc92d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Property Valuation: 94.6m",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-5374-767b-b3c8-ed218468ad98",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.72,
        "x": 0.14,
        "y": 0.15
      },
      "kind": "paragraph",
      "text": "The following tables show certain information on some of our hotel properties of our UK Portfolio by location:",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "61100f4f-eca5-4d1b-a53f-9eba1ff85b1f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "quote",
      "text": "Above: excerpt from Vivion's July 2023 Vivion Investments - Exchange Offer Memorandum, p.125 Crowne Plaza London Heathrow Valuation 94.6 million (£83.7 million) — Vivion Investments",
      "attrs": null,
      "subkind": null,
      "toolName": "Authority citation",
      "toolSlug": "authority-citation",
      "confidence": null,
      "componentId": "019dd953-5374-767b-b3c8-e9d8aedbfe12",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.72,
        "x": 0.14,
        "y": 0.36
      },
      "kind": "source-note",
      "text": "Above: excerpt from Vivion's July 2023 Vivion Investments - Exchange Offer Memorandum, p.125 Crowne Plaza London Heathrow Valuation 94.6 million (£83.7 million)",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5bb824df-b9c2-4ded-b5cf-3e834c3d613e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.72,
        "x": 0.14,
        "y": 0.74
      },
      "kind": "source-note",
      "text": "Above: CBRE's 3Q 2022 Investor Report - Crowne Plaza London Heathrow Valuation £62.6 million (£72.9 million)",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c3b64402-5365-486f-9b49-6995cd7c9b36",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.72,
        "x": 0.14,
        "y": 0.19
      },
      "kind": "table",
      "text": "Table of selected UK hotel assets with fair value, keys, and portfolio share.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "25a1a3f2-f592-43da-95f9-d66a5a3f4e60",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.72,
        "x": 0.14,
        "y": 0.48
      },
      "kind": "table",
      "text": "Detailed property list with ID, property name, valuation, senior release price, and pool percentage.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "89676b0f-1762-4c3d-b211-a27619525467",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.08,
        "x": 0.46,
        "y": 0.09
      },
      "kind": "title",
      "text": "Appendix",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bd70e3fd-bbeb-478b-9727-5f30c89aad5b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.15,
        "x": 0.14,
        "y": 0.45
      },
      "kind": "title",
      "text": "Property List",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c747278b-1e05-4529-86e3-425d7d8c71d6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 6,
      "from": 6,
      "beatId": "1c15864e-f30a-49b8-96f7-2c9706877074",
      "arcName": "Overcoming the Monster",
      "arcSlug": "overcoming-monster",
      "beatName": "Appendix Data",
      "beatSlug": null,
      "evidence": "The appendix provides supporting data for the thesis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}