{
  "docId": "019dd923-622c-750b-8b97-5ab109c5e2f7",
  "docSlug": "dd06256eb138",
  "documentTitle": "Vivion Investments S.à.r.l.",
  "authorId": "51_Muddy_Waters",
  "authorName": "Carson Block",
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2022-12-14 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 33,
  "pageCount": 39,
  "prevPage": 32,
  "nextPage": 34,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "overcrowded",
  "nDataPoints": 30,
  "notes": "Includes footnotes referencing external sources and valuation calculations.",
  "elementsJson": [
    "paragraph",
    "data_table",
    "kpi_table",
    "footnote"
  ],
  "metadataConfidence": 0.95,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b97-5ab109c5e2f7/33",
  "deckHref": "/decks/019dd923-622c-750b-8b97-5ab109c5e2f7",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b97-5ab109c5e2f7.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b97-5ab109c5e2f7#slide-33",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Vivion seemingly did claw back the fair value losses on the properties.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-78b4-70ad-b397-6f7091e78bc0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Fair Value: €154.9 million",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-78b4-70ad-b397-70eb86596419",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.051,
        "w": 0.762,
        "x": 0.119,
        "y": 0.602
      },
      "kind": "paragraph",
      "text": "Vivion seemingly did claw back the fair value losses on the properties. The recent Nov. 11, 2022 €1 billion ENMT disclosure of the fair value of these properties puts the combined value for Potsdamer Strasse 180-182...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "149e0aaf-e2ba-4895-a79c-c7b3f2904a8e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.668,
        "x": 0.166,
        "y": 0.804
      },
      "kind": "paragraph",
      "text": "Above: In the €1 billion ENMT disclosures, the three Potsdamer Straße FV are re-assessed at €154.9m",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7473da50-50c9-463e-a1db-eff7540113eb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.128,
        "w": 0.762,
        "x": 0.119,
        "y": 0.113
      },
      "kind": "paragraph",
      "text": "As detailed supra, these properties appear to have been underperforming and borderline derelict. Prior to 2018, Potsdamer Straße 180-182 was the home to a popular youth center for the neighborhood's disadvantaged, underserved, and immigrant families...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a78d58b3-3aa6-4b52-9cec-cb30f5067997",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.051,
        "w": 0.762,
        "x": 0.119,
        "y": 0.252
      },
      "kind": "paragraph",
      "text": "Despite Vivion's track record of taking fair value gains, an asset valuation report prepared for Vivion's parent company, Toraise Public Company, shows the three properties combined total for a total value of €138.6 million...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c2950b08-6438-4ddd-afe4-86471a01bc55",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.524,
        "x": 0.238,
        "y": 0.571
      },
      "kind": "paragraph",
      "text": "Above: the valuation assessed Potsdamer Straße 180-182, 184 at €138.6 million",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e691dd95-a987-4371-8508-f34d0d7fae39",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.065,
        "w": 0.762,
        "x": 0.119,
        "y": 0.838
      },
      "kind": "source-note",
      "text": "73, 74, 75 footnotes regarding data sources and calculations.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cf42b034-cb36-4144-8d91-dfadac5f63ea",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.235,
        "w": 0.476,
        "x": 0.262,
        "y": 0.333
      },
      "kind": "table",
      "text": "Portfolio asset valuation table showing Fair Value and Asset Value for various streets.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "95aa7243-9951-461b-b5e4-0b7654a6a58d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.57,
        "x": 0.215,
        "y": 0.695
      },
      "kind": "table",
      "text": "Fair Value in thousands of €, NLA (sqm), and % of total portfolio value for Potsdamer Straße properties.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c86b1c92-4467-40b4-a0ad-cbbcdb5ef408",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "d7abdc03-72fb-4e98-9b2c-66454f64ced2",
      "evidence": "The slide contains a valuation table with a waterfall chart-like structure showing Fair Value and Asset Value for various streets.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 39,
      "from": 25,
      "beatId": "f2923ff2-351e-42f7-83ae-4dbf68981c74",
      "arcName": "Overcoming the Monster",
      "arcSlug": "overcoming-monster",
      "beatName": "The Victory",
      "beatSlug": "overcoming-monster-the-victory",
      "evidence": "The document concludes by summarizing its findings",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}