{
  "docId": "019dd923-622c-750b-8b96-f44d944ad82c",
  "docSlug": "4e150a3ef496",
  "documentTitle": "NMC Health plc (NMC.LN)",
  "authorId": "51_Muddy_Waters",
  "authorName": "Carson C. Block",
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2019-12-17 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 21,
  "pageCount": 34,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 8,
  "notes": "The slide contains a financial reconciliation table followed by investigative commentary on accounting practices.",
  "elementsJson": [
    "data_table",
    "paragraph",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b96-f44d944ad82c/21",
  "deckHref": "/decks/019dd923-622c-750b-8b96-f44d944ad82c",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b96-f44d944ad82c.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b96-f44d944ad82c#slide-21",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Either way, NMC's FY 2018 leverage was in our view materially higher than reported due to not reporting Aspen leases as finance leases.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-0396-73da-b90a-3eb5e976cef4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "lease liabilities: 729,269",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0396-73da-b90a-4625fd6095ea",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.74,
        "x": 0.13,
        "y": 0.1
      },
      "kind": "paragraph",
      "text": "The lease liabilities as at 1 January 2019 can be reconciled to the operating lease commitments as of 31 December 2018 as follows:",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "11b48ac4-1b23-41ed-8cc3-8b171a99fadd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.16,
        "w": 0.74,
        "x": 0.13,
        "y": 0.44
      },
      "kind": "paragraph",
      "text": "It is worth recalling some of the history of NMC's disclosures about Aspen, which we also view as intentionally misleading...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "42bdd404-38fe-4e9e-9ad8-8b8f29edb151",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.74,
        "x": 0.13,
        "y": 0.39
      },
      "kind": "paragraph",
      "text": "Either way, NMC's FY 2018 leverage was in our view materially higher than reported due to not reporting Aspen leases as finance leases.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "52940181-8f07-4ce2-b760-c638c981542a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.11,
        "w": 0.74,
        "x": 0.13,
        "y": 0.69
      },
      "kind": "paragraph",
      "text": "NMC appears to have given investors the impression that it does not engage in \"reverse factoring\"...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6c42a4a5-1d70-46be-9d5d-74dbf6a98156",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "quote",
      "text": "What we acquired is an opco. So, the propco has been maybe sitting on Tenet's balance sheet due to the accounting for leases...We acquired this opco for GBP10 million enterprise value and we have a propco arrangement with another real estate company for the next 25 years. — NMC CEO remarks on H1 2018 Earnings Call, Bloomberg",
      "attrs": null,
      "subkind": null,
      "toolName": "Authority citation",
      "toolSlug": "authority-citation",
      "confidence": null,
      "componentId": "019dd953-0396-73da-b90a-4100c0800c61",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.74,
        "x": 0.13,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "43, 44, 45 citations",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "89243257-1efc-45cf-aab8-739b453c8daf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.74,
        "x": 0.13,
        "y": 0.33
      },
      "kind": "source-note",
      "text": "* Following a review of lease data validation during the IFRS 16 transition process, additional lease payments were identified which were previously not part of operating lease commitments.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "926c0a4a-fba4-40e1-88b0-12c30d1b8d41",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.74,
        "x": 0.13,
        "y": 0.14
      },
      "kind": "table",
      "text": "Lease liabilities reconciliation table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "69fa305d-7e9f-4087-ae38-b83597bcc406",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.74,
        "x": 0.13,
        "y": 0.65
      },
      "kind": "title",
      "text": "NMC Engages in Significant Supply Chain Financing and Undisclosed Reverse Factoring",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "96d028a5-4b2b-4196-8eb0-d1ebb0abd47e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 30,
      "from": 21,
      "beatId": "e32495ac-165f-4cf9-92dd-25dff0591c58",
      "arcName": "Overcoming the Monster",
      "arcSlug": "overcoming-monster",
      "beatName": "The Struggle",
      "beatSlug": "overcoming-monster-the-struggle",
      "evidence": "The document delves deeper into the issues with NMC's financial statements and operations, highlighting potential wrongdoing.",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Development",
      "parentBeatSlug": "development"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}