{
  "docId": "019dd923-622c-750b-8b96-76efb5813bae",
  "docSlug": "8ff52fe302da",
  "documentTitle": "St. Jude Medical (STJ)",
  "authorId": "51_Muddy_Waters",
  "authorName": "Carson C. Block",
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2016-08-25 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 28,
  "pageCount": 34,
  "prevPage": 27,
  "nextPage": 29,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes a line chart for revenue segments, a list of DCF assumptions, a data table for EPS/Revenue metrics, and a bar chart for Adj. EPS change.",
  "elementsJson": [
    "line_chart",
    "bullet_list",
    "data_table",
    "bar_chart_vertical"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b96-76efb5813bae/28",
  "deckHref": "/decks/019dd923-622c-750b-8b96-76efb5813bae",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b96-76efb5813bae.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b96-76efb5813bae#slide-28",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Sensitivity to St. Jude Medical's current stock price is in the lower table.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-1ac3-70f9-8551-021a19e14abf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.32,
        "x": 0.54,
        "y": 0.65
      },
      "kind": "chart",
      "text": "Adj. EPS Change bar chart",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ebd44897-92e0-4fa0-a085-70be4b1bd83c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.26,
        "w": 0.65,
        "x": 0.17,
        "y": 0.12
      },
      "kind": "chart",
      "text": "Revenue trends by segment from 1Q16A to 4Q18E",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6390ac3d-21ee-4c50-a07c-88d111cd1842",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.8,
        "x": 0.11,
        "y": 0.45
      },
      "kind": "list",
      "text": "Growth and margins return to normalized levels; WACC sensitivity; Perpetuity Growth Rate; $1B settlement assumption.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8090e507-9e16-456a-a06e-26ca2a0f450c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adj. EPS: $1.86",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-1ac3-70f9-8551-04377a5d71a2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.11,
        "y": 0.63
      },
      "kind": "paragraph",
      "text": "DCF and Stock Price Sensitivity Results:",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0d1b1ef8-c15d-4144-9f52-0a607be1cdf9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.11,
        "y": 0.42
      },
      "kind": "paragraph",
      "text": "Main DCF Assumptions:",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3baf6234-063d-4014-8b87-5f906e42b34d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.6,
        "x": 0.11,
        "y": 0.86
      },
      "kind": "paragraph",
      "text": "Sensitivity to St. Jude Medical’s current stock price is in the lower table.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bb30c6d4-6288-4e66-bbba-b2f85b7ed6a8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.35,
        "x": 0.12,
        "y": 0.66
      },
      "kind": "table",
      "text": "Table showing % of Revenues, GAAP/Adj EPS, and % changes for 2015-2018E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7e4fe2f1-42ec-41aa-adb5-2cdf05d0ce2d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.26,
        "x": 0.37,
        "y": 0.09
      },
      "kind": "title",
      "text": "Revenues by Segment",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "99bbf2a2-b2be-46a3-a700-4d2c05b8af10",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "652c877f-e45b-4a09-8f29-7afc5e6d638c",
      "evidence": "DCF and Stock Price Sensitivity Results:",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [
    {
      "to": 30,
      "from": 25,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "ab9a2b66-8b1d-4abd-96ba-1ffd9bf1975e",
      "evidence": "The document presents a scenario table analyzing Boston Scientific's revenue drop after recalls",
      "position": 0,
      "objective": "What are the financial implications of inaction on device recalls?",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.7,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}