{
  "docId": "019dd923-622b-71dc-a6dd-6dd6e7ce8a5d",
  "docSlug": "cf721953f722",
  "documentTitle": "Kao Corporation (4452.JP)",
  "authorId": "25_Oasis_Management",
  "authorName": "Oasis",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 75,
  "pageCount": 96,
  "prevPage": 74,
  "nextPage": 76,
  "slideType": "valuation_reveal",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 8,
  "notes": "The slide compares current market price (5,676) against an intrinsic value (9,919) derived from segment valuations (Health & Beauty, Cosmetics, Hygiene & Living Care, Chemicals) minus net debt.",
  "elementsJson": [
    "headline_text",
    "subtitle_text",
    "big_number",
    "waterfall_chart",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dd-6dd6e7ce8a5d/75",
  "deckHref": "/decks/019dd923-622b-71dc-a6dd-6dd6e7ce8a5d",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dd-6dd6e7ce8a5d.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dd-6dd6e7ce8a5d#slide-75",
  "components": [
    {
      "bbox": {
        "h": 0.3,
        "w": 0.25,
        "x": 0.06,
        "y": 0.25
      },
      "kind": "callout",
      "text": "76% SOTPに基づく評価",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "84fced52-46bb-432f-a8ee-592a0254bb3e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.25,
        "x": 0.06,
        "y": 0.55
      },
      "kind": "callout",
      "text": "85-97% DCFに基づく評価",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8bf5b1ee-72b4-4c6e-81a3-baec861a215f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "成長を重視する経営が長期的な価値向上につながる",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-3f3e-76f7-b9dd-0545cd143dca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.6,
        "x": 0.35,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Waterfall chart showing valuation components",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "724172a4-2640-4ac4-993d-fbaf725431e6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "share price upside: 76-97%",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-3f3e-76f7-b9dd-09e20abb821f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.1,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "注 1: SOTP (Sum-of-the-Parts) 法は、コンシューマープロダクツ部門およびケミカル部門の2026年度時点の評価に基づく\n2: DCF法は、永久成長率1%、来期予想 EV/EBITDA倍率 16.6倍 (競合他社を含むマルチプル) を前提とした評価",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "03cce9af-ff7c-4645-94f4-b5cc00d08429",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.65,
        "x": 0.06,
        "y": 0.12
      },
      "kind": "title",
      "text": "成長を重視する経営が長期的な価値向上につながる",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a2bceaf2-1165-4ca7-b513-7226d6f5044a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.07,
        "w": 0.45,
        "x": 0.06,
        "y": 0.03
      },
      "kind": "title",
      "text": "花王の株価アップサイド",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "647bdfed-630c-483c-a23b-012cac19a854",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "19e9ee80-3302-488d-b7f0-5fa532a87595",
      "evidence": "The slide contains a 'waterfall-bridge' chart showing valuation components.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "f9b4dd6a-8892-4078-a61e-a8aec3350d96",
      "evidence": "The chart uses a waterfall structure to bridge segment values to total intrinsic value.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 96,
      "from": 49,
      "beatId": "b2f59b4f-2bbe-4e4b-b640-3f702b1f3e19",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Solution (Provide relief)",
      "beatSlug": "problem-agitate-solution-solution-provide-relief",
      "evidence": "The deck proposes solutions, including a focus on growth, marketing reform, and a more diverse leadership team.",
      "position": 2,
      "confidence": 0.9,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}