{
  "docId": "019dd923-622b-71dc-a6dd-28ba5542fe6d",
  "docSlug": "d692704eaf3e",
  "documentTitle": "Capricorn Energy PLC (CNE)",
  "authorId": "24_Palliser_Capital",
  "authorName": "Palliser",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2022-10-27 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 28,
  "pageCount": 30,
  "prevPage": 27,
  "nextPage": 29,
  "slideType": "propose_solution",
  "function": "propose_solution",
  "density": "balanced",
  "nDataPoints": 3,
  "notes": "The slide uses a waterfall bridge to demonstrate the net impact of cost savings minus one-off implementation costs.",
  "elementsJson": [
    "headline_text",
    "bullet_list",
    "callout_box",
    "waterfall_chart",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dd-28ba5542fe6d/28",
  "deckHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d#slide-28",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.92,
        "x": 0.04,
        "y": 0.15
      },
      "kind": "callout",
      "text": "Capricorn's administrative function can be streamlined to a level consistent with its size and relative simplicity",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d1673347-61d0-45f3-be7e-fc2834f3e182",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.92,
        "x": 0.04,
        "y": 0.45
      },
      "kind": "chart",
      "text": "Near-Term Upside Available from Cost Savings (US$ million)",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "38041958-f39b-486e-b3ae-456aaf80558d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.92,
        "x": 0.04,
        "y": 0.23
      },
      "kind": "list",
      "text": "Based on our analysis, Capricorn could deliver at least US$29 million of annual run-rate pre-tax cost savings by the end of 2023. This would bring overheads in line with sector peers. By pursuing this step immediately, Capricorn could unlock additional value of 32 pence per share.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3faafa5a-4189-4f78-bb04-2cd8da4044a0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Value Upside: 32p",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-3f40-73bb-a604-258455798788",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.92,
        "x": 0.04,
        "y": 0.94
      },
      "kind": "source-note",
      "text": "Source: Company disclosures. (1) Based on US$29 million of annual run-rate pre-tax cost savings by the end of 2023; assumed US$14 million run-rate G&A required on a point forward basis and adjusted for one-off costs to realise savings",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9b8491af-0b97-4d33-8e78-bab021d0cde8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "Right-Sizing the Capricorn Organization",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c3ac7b0c-0757-4b3b-b7b3-172becc39be8",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "d0c95dc1-8de7-4a2b-a966-d2260efc2beb",
      "evidence": "The slide contains a chart/waterfall-bridge component titled 'Near-Term Upside Available from Cost Savings (US$ million)'.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "91092f7b-12ac-4a9a-a756-64ac7544f4bb",
      "evidence": "The chart visually bridges baseline savings, costs, and net upside.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 29,
      "from": 24,
      "beatId": "6505bc93-1ec8-404e-aeb9-9b4b131a5492",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Solution (Provide relief)",
      "beatSlug": "problem-agitate-solution-solution-provide-relief",
      "evidence": "The document presents a solution, the value optimization plan, to unlock Capricorn's intrinsic value.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}