{
  "docId": "019dd923-622b-71dc-a6dd-28ba5542fe6d",
  "docSlug": "d692704eaf3e",
  "documentTitle": "Capricorn Energy PLC (CNE)",
  "authorId": "24_Palliser_Capital",
  "authorName": "Palliser",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2022-10-27 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 25,
  "pageCount": 30,
  "prevPage": 24,
  "nextPage": 26,
  "slideType": "propose_solution",
  "function": "propose_solution",
  "density": "balanced",
  "nDataPoints": 6,
  "notes": "The chart is a waterfall-style bridge showing the path from current market value to full potential value.",
  "elementsJson": [
    "headline_text",
    "callout_box",
    "numbered_list",
    "bar_chart_vertical",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dd-28ba5542fe6d/25",
  "deckHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d#slide-25",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.92,
        "x": 0.04,
        "y": 0.15
      },
      "kind": "callout",
      "text": "This is designed to unlock Capricorn's intrinsic value in the near term and over US$300 million in the medium term",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d4d2b6aa-9bc7-4d36-93bd-bb6241c22ffd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.35,
        "x": 0.6,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Valuation bridge showing Fair Market Value, Cost Savings, Egypt PSC Modernisation, and Full Value Potential",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "913c17d9-bc7e-4998-b618-47d8d6f4a7d3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.55,
        "x": 0.04,
        "y": 0.25
      },
      "kind": "list",
      "text": "i. Immediately distribute excess cash to shareholders... ii. Realise value of the contingent rights... iii. Instil urgent cost discipline... iv. Total focus on maximising value in Egypt...",
      "attrs": null,
      "subkind": "numbered",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8ff2809b-280c-4580-bb37-57b42bb125c0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "share price: 400p",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-3f40-73bb-a602-b0127eef9634",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.92,
        "x": 0.04,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "Source: ERCE Fair Market Valuation Report, Bloomberg as of 25 October 2022. Note: Valuation as of 1 July 2022...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3dd3da6c-2e38-4b3f-b454-606b46768819",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.35,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "Our Value Optimisation Plan",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "90b4e487-f81f-4007-b1a8-9561da30f898",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "efca467a-a230-4a90-b1f1-137dc0681731",
      "evidence": "The slide contains a chart/waterfall-bridge component titled 'Valuation bridge showing Fair Market Value, Cost Savings, Egypt PSC Modernisation, and Full Value Potential'.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "bcd9563b-7883-4a14-afcc-4f945b8045a3",
      "evidence": "The chart visually bridges current market value to full potential value through incremental steps.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 29,
      "from": 24,
      "beatId": "6505bc93-1ec8-404e-aeb9-9b4b131a5492",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Solution (Provide relief)",
      "beatSlug": "problem-agitate-solution-solution-provide-relief",
      "evidence": "The document presents a solution, the value optimization plan, to unlock Capricorn's intrinsic value.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}