{
  "docId": "019dd923-622b-71dc-a6dd-28ba5542fe6d",
  "docSlug": "d692704eaf3e",
  "documentTitle": "Capricorn Energy PLC (CNE)",
  "authorId": "24_Palliser_Capital",
  "authorName": "Palliser",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2022-10-27 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 10,
  "pageCount": 30,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 5,
  "notes": "The slide uses a table structure to map asset categories to their percentage contribution to total FMV.",
  "elementsJson": [
    "headline_text",
    "bullet_list",
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dd-28ba5542fe6d/10",
  "deckHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dd-28ba5542fe6d#slide-10",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Capricorn's value is mostly comprised of cash and near-term contingent receivables",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-3f40-73bb-a601-319750b8ca93",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "FMV: 36%",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-3f40-73bb-a601-35f5c0a81fd0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.92,
        "x": 0.04,
        "y": 0.92
      },
      "kind": "source-note",
      "text": "Source: Company disclosures, ERCE Fair Market Valuation Report. (1) Egyptian General Petroleum Corporation (2) Up to US$75 million additional contingent consideration payable to Shell... (3) Up to US$40 million additional consideration...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5c2593d1-1868-4ce8-8919-1cd0baf3ca65",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.68,
        "w": 0.92,
        "x": 0.04,
        "y": 0.22
      },
      "kind": "table",
      "text": "Table showing asset categories (Net Cash, UK Contingent, Senegal Contingent, Egyptian Assets, Exploration Assets) and their % FMV contribution.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eeec26da-4d0a-491a-98d0-6d30aa5c930b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.7,
        "x": 0.04,
        "y": 0.16
      },
      "kind": "title",
      "text": "Capricorn's value is mostly comprised of cash and near-term contingent receivables",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "782517b8-4cca-4f0f-be6d-43b0b0d27c7e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.35,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "What is Capricorn Today?",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8cd2872f-bfab-4966-a8e5-77dd2364ff8c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation_bridge",
      "slug": null,
      "matchId": "18835a78-2c53-45ef-be2c-890a53d190f2",
      "evidence": "Breakdown of company value by asset class",
      "confidence": 0.8
    }
  ],
  "arcBeats": [
    {
      "to": 20,
      "from": 10,
      "beatId": "973cfbd4-6603-4000-9e63-4e34b601192f",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Agitate (Make it worse)",
      "beatSlug": "problem-agitate-solution-agitate-make-it-worse",
      "evidence": "The document agitates the issues, highlighting the consequences of the undervaluation and poor governance.",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Development",
      "parentBeatSlug": "development"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}