{
  "docId": "019dd923-622b-71dc-a6dc-bd2165321181",
  "docSlug": "98bc08b5f4d0",
  "documentTitle": "Forward Air Corporation (FWRD)",
  "authorId": "21_Ancora",
  "authorName": "Ancora",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2025-05-16 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 25,
  "pageCount": 27,
  "prevPage": 24,
  "nextPage": 26,
  "slideType": "scenario_table",
  "function": "quantify_opportunity",
  "density": "dense",
  "nDataPoints": 50,
  "notes": "The table demonstrates potential for 2.5x operating income growth.",
  "elementsJson": [
    "headline_text",
    "data_table",
    "paragraph",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dc-bd2165321181/25",
  "deckHref": "/decks/019dd923-622b-71dc-a6dc-bd2165321181",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dc-bd2165321181.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dc-bd2165321181#slide-25",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.76,
        "x": 0.12,
        "y": 0.24
      },
      "kind": "callout",
      "text": "Reason #6: An Optimized Forward Air Has Compelling Financial Economics",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "378aa592-f0ea-4782-b8a1-d5996e899289",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "By utilizing the Company's network, leveraging new shipping partners, effectively pricing its premium offerings and densifying the network on a recapitalized balance sheet, potential suitors have an opportunity to more than 2.5x operating income at modest assumed growth rates and historical operating ratio levels.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-203c-716b-be7d-d27e106fba98",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "operating income: 2.5x",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-203c-716b-be7d-d6151729545f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.75,
        "x": 0.13,
        "y": 0.63
      },
      "kind": "paragraph",
      "text": "By utilizing the Company's network, leveraging new shipping partners, effectively pricing its premium offerings and densifying the network on a recapitalized balance sheet, potential suitors have an opportunity to more than 2.5x operating income at modest assumed growth rates and historical operating ratio levels.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f1c88d6d-220d-40d9-b9b4-825282ad3963",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.94,
        "x": 0.03,
        "y": 0.81
      },
      "kind": "source-note",
      "text": "Source: Estimates data is hypothetical in nature. Please refer to the disclosures page for additional information. Revenue growth based on total revenue growth from current levels. Figures within table represent absolute levels of operating income $s (or “EBIT”) at assumed levels of revenue growth and operating margins.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a01b6b1a-5883-45c2-a9b2-fae72aade443",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.55,
        "x": 0.24,
        "y": 0.296
      },
      "kind": "table",
      "text": "Sensitivity table of operating income vs revenue growth and operating ratio",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5d0947f8-d2b5-4772-b42f-16c6e9d59196",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.03,
        "y": 0.17
      },
      "kind": "title",
      "text": "Why Forward Air Is a Good Opportunity (Cont.)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cde0712b-aaec-4430-a0db-43c80310b1ab",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Scenario Analysis",
      "slug": "scenario-analysis",
      "agent": null,
      "layer": "slide",
      "matchId": "5fb9f6c3-0368-447d-bc17-878a7c3843bc",
      "evidence": "The slide presents a sensitivity table of operating income vs revenue growth and operating ratio, which is a form of scenario analysis.",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "scenario_table",
      "slug": null,
      "matchId": "8ab8247d-5211-4732-9681-2deedb3c9f53",
      "evidence": "Sensitivity analysis of financial outcomes based on variable inputs",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}