{
  "docId": "019dd923-622b-71dc-a6dc-b84a0572e500",
  "docSlug": "e8b986ed5b81",
  "documentTitle": "Norfolk Southern Corporation (NSC)",
  "authorId": "21_Ancora",
  "authorName": "Move NSC Forward",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2024-04-15 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 167,
  "pageCount": 193,
  "prevPage": 166,
  "nextPage": 168,
  "slideType": "valuation_reveal",
  "function": "quantify_opportunity",
  "density": "dense",
  "nDataPoints": 7,
  "notes": "The slide uses a waterfall bridge to justify a future share price based on EPS growth and a constant P/E multiple.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "waterfall_chart",
    "valuation_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dc-b84a0572e500/167",
  "deckHref": "/decks/019dd923-622b-71dc-a6dc-b84a0572e500",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dc-b84a0572e500.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dc-b84a0572e500#slide-167",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "The plan that will be implemented with the election of all seven of our nominees and appointment of our proposed management team is projected to grow EPS from $11.81 (as of 2023) to $21.00 (as of month 36) to ~$23.00 (by FY 2027), a 93.7% earnings increase in just four years.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-5375-7572-b863-dea652695f90",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.94,
        "x": 0.03,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Anticipated Growth in Earnings by 2027",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c80c62da-ee2b-4e6e-84f0-6f26044a1f4d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.94,
        "x": 0.03,
        "y": 0.92
      },
      "kind": "disclaimer",
      "text": "20x multiple is conservatively based on NSC's current NTM multiple; margin improvement, ROIC improvement, and /or reacceleration of growth may lead to greater multiple expansion, though that is not assumed in these figures.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "48f1e901-bdc4-4404-baa0-ba0a50412473",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Potential Share Price: $420",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-5375-7572-b863-e2a53c30a180",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.94,
        "x": 0.03,
        "y": 0.11
      },
      "kind": "paragraph",
      "text": "The plan that will be implemented with the election of all seven of our nominees and appointment of our proposed management team is projected to grow EPS from $11.81 (as of 2023) to $21.00 (as of month 36) to ~$23.00 by (FY 2027), a 93.7% earnings increase in just four years.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "05698c19-b85e-4f63-9713-eb754891e31e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.94,
        "x": 0.03,
        "y": 0.75
      },
      "kind": "table",
      "text": "Earnings Per Share (x) P/E Multiple* Potential Share Price",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7bf60bcd-443f-4f1c-8ce7-f4c067f4c5b0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.03,
        "y": 0.03
      },
      "kind": "title",
      "text": "The Opportunity: NSC Shares Trading at $420 by the End of Month 36",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "623801b3-0bed-47a2-bb66-a20c22ae875a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "d6b6321e-1556-461f-b8d3-c38c4b76ddbf",
      "evidence": "chart/waterfall-bridge: Anticipated Growth in Earnings by 2027",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "702584cf-8991-499f-a5fe-52b5aa1963bf",
      "evidence": "The chart visually bridges 2023 EPS to 2027 EPS through incremental growth drivers.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}