{
  "docId": "019dd923-622b-71dc-a6dc-a5270ef43ae6",
  "docSlug": "8132e2a7dbeb",
  "documentTitle": "Amcor plc (pro forma Amcor-Berry Global combination) (AMCR)",
  "authorId": "21_Ancora",
  "authorName": "James Chadwick",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2024-12-10 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 14,
  "pageCount": 15,
  "prevPage": 13,
  "nextPage": 15,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 48,
  "notes": "The table highlights a central range of EBITDA ($4,450-$4,500) and EBITDA multiples (11.0x-11.5x).",
  "elementsJson": [
    "valuation_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dc-a5270ef43ae6/14",
  "deckHref": "/decks/019dd923-622b-71dc-a6dc-a5270ef43ae6",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dc-a5270ef43ae6.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dc-a5270ef43ae6#slide-14",
  "components": [
    {
      "bbox": null,
      "kind": "metric",
      "text": "EBITDA multiple: 11.0x",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-14d8-75c0-8c87-ad07d10022c9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.94,
        "x": 0.03,
        "y": 0.94
      },
      "kind": "source-note",
      "text": "Source: Ancora estimates, Company filings, FactSet. (1) Ancora EBITDA estimates. *EBITDA multiple less net debt divided by proforma share count. *Estimated data is hypothetical in nature. Please refer to the disclosures page for additional information.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8bb812c7-0ba4-4f97-bcc0-64b90e7e18e6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.85,
        "w": 0.415,
        "x": 0.292,
        "y": 0.14
      },
      "kind": "table",
      "text": "EBITDA Multiple Sensitivity table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c2285932-a39d-49fa-9842-33b7b0bae803",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "Ancora's View of Fair Value Sensitivity",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d4f03123-28e5-424a-bd0c-64ae1eedafa1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "NxN matrix",
      "slug": "matrix-nxn",
      "agent": null,
      "layer": "slide",
      "matchId": "39ac31b6-d979-4a56-aeb5-60d01fb23d8f",
      "evidence": "table/valuation: EBITDA Multiple Sensitivity table",
      "confidence": 0.5
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 15,
      "from": 11,
      "beatId": "4969ce7f-4a7d-4b8a-a7c1-c8aeb0523608",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The presentation outlines the potential synergies, upside opportunity, and clear path for Amcor to achieve significant EBITDA and share price growth",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 14,
      "from": 13,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "30a2d0c9-4603-4b91-a9d6-823b38474896",
      "evidence": "The presentation outlines the potential upside opportunity and clear path for Amcor to achieve significant EBITDA and share price growth",
      "position": 2,
      "objective": "To highlight the potential cost of inaction",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.5,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}