{
  "docId": "019dd923-622b-71dc-a6dc-6f41ca4b5e6c",
  "docSlug": "3544dfcc3316",
  "documentTitle": "Viacom (VIAB)",
  "authorId": "18_SpringOwl",
  "authorName": "Eric Jackson",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2016-01-13 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 91,
  "pageCount": 99,
  "prevPage": 90,
  "nextPage": 92,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "sparse",
  "nDataPoints": 60,
  "notes": "The table breaks down valuation by business segment (Domestic Cable, Paramount, Corporate) and adjustments for JVs, debt, and cash.",
  "elementsJson": [
    "headline_text",
    "valuation_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dc-6f41ca4b5e6c/91",
  "deckHref": "/decks/019dd923-622b-71dc-a6dc-6f41ca4b5e6c",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dc-6f41ca4b5e6c.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dc-6f41ca4b5e6c#slide-91",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.3,
        "x": 0.09,
        "y": 0.9
      },
      "kind": "disclaimer",
      "text": "Note: As of January 2016 Source: SpringOwl Asset Management LLC",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8e99a699-d6c0-45e5-9010-5388aea5b07b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "NAV per share: $72.89",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-f5d3-71df-993d-40c71f981b3d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.7,
        "x": 0.15,
        "y": 0.225
      },
      "kind": "table",
      "text": "Viacom Sum of The Parts table with Bear, Mid, and High scenarios",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "edf51696-35c2-4e73-968b-23fb68cdbf16",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.09,
        "y": 0.14
      },
      "kind": "title",
      "text": "Sum Of The Parts Valuation Method",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fcd9cd72-9dda-46ee-9045-2ffb78200aaa",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Sum of parts",
      "slug": "sum-of-parts",
      "agent": null,
      "layer": "slide",
      "matchId": "a6fa5ea9-3ce0-47f9-8301-5d274143112d",
      "evidence": "table/valuation: Viacom Sum of The Parts table with Bear, Mid, and High scenarios",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "Sum of the Parts Valuation",
      "slug": null,
      "matchId": "01a1273e-2509-4b92-aebc-6e677aa19528",
      "evidence": "The slide explicitly uses a SOTP methodology to calculate NAV.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}