{
  "docId": "019dd923-622b-71dc-a6dc-5545fa71721e",
  "docSlug": "852eb8103109",
  "documentTitle": "Time Warner Inc. (TWX)",
  "authorId": "14_Icahn",
  "authorName": "Lazard",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2006-02-01 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 331,
  "pageCount": 371,
  "prevPage": 330,
  "nextPage": 332,
  "slideType": "valuation_table",
  "function": "present_framework",
  "density": "balanced",
  "nDataPoints": 3,
  "notes": "The slide outlines three standard valuation approaches: Comparable Company Analysis, Discounted Cash Flow Analysis, and Precedent Transaction Analysis.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "bullet_list",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dc-5545fa71721e/331",
  "deckHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e#slide-331",
  "components": [
    {
      "bbox": {
        "h": 0.28,
        "w": 0.78,
        "x": 0.11,
        "y": 0.6
      },
      "kind": "list",
      "text": "Second largest multi-channel provider with over 27 million homes passed and approximately 14.4 million managed subscribers. Highly clustered systems in major DMAs: 75% of TWC subscribers are located in 19 major geographic clusters. One of the most technologically advanced cable systems in the US. Strong management team. Superior growth characteristics. Potential upside in synergies.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a576df3a-0d50-4992-a884-8456fe2c28d8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.07,
        "w": 0.78,
        "x": 0.11,
        "y": 0.19
      },
      "kind": "paragraph",
      "text": "The following valuation analysis is based solely on publicly available information. Projections utilized for the purposes of this valuation are based on Wall Street research analyst forecasts. The valuation analysis is pro forma for the Adelphia/Comcast transactions as if these had occurred on January 1, 2006. The following three methodologies were considered in estimating the enterprise value for TWC.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "04bc8375-009f-4f7b-b94f-3a641acd3eb5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.78,
        "x": 0.11,
        "y": 0.14
      },
      "kind": "paragraph",
      "text": "The valuation analysis has been approached from the perspective of how TWC would trade, on a fully distributed basis, assuming TWC were an independent, public company.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5d83fdad-c605-40b6-b775-1511e02395d9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.78,
        "x": 0.11,
        "y": 0.28
      },
      "kind": "table",
      "text": "Exhibit 4.75: VALUATION METHODOLOGIES",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5ba6d12b-ed8b-4332-887d-35ae28b9724a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.45,
        "x": 0.11,
        "y": 0.11
      },
      "kind": "title",
      "text": "X. TWC (CABLE): SUMMARY VALUATION",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e65906a7-027f-4e10-9d9d-47b66e8b39a5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-methodology",
      "slug": null,
      "matchId": "81b775a5-b0c0-4b09-900a-df623dc0c982",
      "evidence": "Comparable Company Analysis, Discounted Cash Flow Analysis, Precedent Transaction Analysis",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}