{
  "docId": "019dd923-622b-71dc-a6dc-5545fa71721e",
  "docSlug": "852eb8103109",
  "documentTitle": "Time Warner Inc. (TWX)",
  "authorId": "14_Icahn",
  "authorName": "Lazard",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2006-02-01 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 324,
  "pageCount": 371,
  "prevPage": 323,
  "nextPage": 325,
  "slideType": "valuation_table",
  "function": "summarize",
  "density": "dense",
  "nDataPoints": 48,
  "notes": "Includes a floating bar chart visualization of the valuation ranges.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "valuation_table",
    "bar_chart_horizontal",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dc-5545fa71721e/324",
  "deckHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e#slide-324",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "This analysis yielded an implied enterprise value for Publishing (excluding unconsolidated assets) of $12.5 - $14.0 billion or 9.9x - 11.1x 2006E OIDBA.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-14dc-7419-88ba-75ffb799ccb4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.535,
        "w": 0.271,
        "x": 0.297,
        "y": 0.274
      },
      "kind": "chart",
      "text": "Floating bar chart showing valuation ranges",
      "attrs": null,
      "subkind": "bar-horizontal",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e913bb11-3c03-418e-be7c-0c10f1c3da75",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.766,
        "x": 0.117,
        "y": 0.905
      },
      "kind": "disclaimer",
      "text": "Note: Valuation range is based on pro forma OIBDA. (a) Represents low and high values from Wall Street research analysts' estimates.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dffb8a95-0c86-4394-93e0-c017b129b7bb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "enterprise value: $12.5 - $14.0 billion",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-14dc-7419-88ba-784d54978aaf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.766,
        "x": 0.117,
        "y": 0.146
      },
      "kind": "paragraph",
      "text": "This analysis yielded an implied enterprise value for Publishing (excluding unconsolidated assets) of $12.5 - $14.0 billion or 9.9x - 11.1x 2006E OIDBA.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a0464d9c-1876-44e4-91d8-4a17a6c683fe",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.012,
        "w": 0.47,
        "x": 0.117,
        "y": 0.703
      },
      "kind": "source-note",
      "text": "Source: Information and estimates based on various Wall Street research reports.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b8c21576-139c-44f2-b12a-59ff10ac486e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.635,
        "w": 0.766,
        "x": 0.117,
        "y": 0.193
      },
      "kind": "table",
      "text": "Summary of Valuation Analysis ($ MM) with implied multiples",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7cc36071-199a-4540-9874-1c0646ad1a04",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.022,
        "w": 0.408,
        "x": 0.117,
        "y": 0.112
      },
      "kind": "title",
      "text": "A. Summary of Valuation Analyses",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ee564310-b54a-42ca-9079-af49b4f59093",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "66f9c42c-2ce8-4f31-a134-4542921cbc96",
      "evidence": "Floating bar chart showing valuation ranges",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}