{
  "docId": "019dd923-622b-71dc-a6dc-5545fa71721e",
  "docSlug": "852eb8103109",
  "documentTitle": "Time Warner Inc. (TWX)",
  "authorId": "14_Icahn",
  "authorName": "Lazard",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2006-02-01 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 297,
  "pageCount": 371,
  "prevPage": 296,
  "nextPage": 298,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 48,
  "notes": "Includes footnotes (a) through (d) detailing comparable companies.",
  "elementsJson": [
    "headline_text",
    "valuation_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6dc-5545fa71721e/297",
  "deckHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6dc-5545fa71721e#slide-297",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.48,
        "x": 0.117,
        "y": 0.895
      },
      "kind": "disclaimer",
      "text": "(a) Includes Earthlink and United Online. (b) Includes Freenet, Iliad and Tiscali. (c) Includes Amazon, CNET, eBay, Google, IAC, iVillage and Yahoo. (d) Includes 24/7 Real Media, aQuantive, Marchex and ValueClick.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ecd08b39-86ef-4ad8-806a-9962bc33e375",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Enterprise Value: $17,544 - $21,052",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-14dc-7419-88b7-81d5b4892b25",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.55,
        "x": 0.117,
        "y": 0.73
      },
      "kind": "source-note",
      "text": "Source: Information and estimates based on various Wall Street research reports and company filings.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7175e798-22b6-4e9c-a552-1eb9ea8a700f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.674,
        "x": 0.163,
        "y": 0.275
      },
      "kind": "table",
      "text": "Subscription Segment Valuation details including PF OIBDA and Subscriber multiples vs peers.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "65d790d0-5cf9-4a38-88d0-8501a7813310",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.16,
        "w": 0.674,
        "x": 0.163,
        "y": 0.558
      },
      "kind": "table",
      "text": "Advertising Segment Valuation details including PF OIBDA multiples vs peers.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e36da88c-daba-4a6a-8aee-eb8a5d24876e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.674,
        "x": 0.163,
        "y": 0.143
      },
      "kind": "table",
      "text": "Subscription Segment Valuation: $6,143 - $7,372; Advertising Segment Valuation: $11,401 - $13,681; Combined Enterprise Value: $17,544 - $21,052",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b4147548-3f45-483a-8e9c-bb79bbbb74a6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.025,
        "w": 0.766,
        "x": 0.117,
        "y": 0.107
      },
      "kind": "title",
      "text": "Exhibit 4.29: COMPARABLE COMPANY ANALYSIS – SUM-OF-THE-PARTS ANALYSIS ($ MM)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1fde4364-29f6-4730-85cf-9a5c94b2a319",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sum-of-the-parts",
      "slug": null,
      "matchId": "e040767c-d7e6-4d80-a0be-1eeaa06027e2",
      "evidence": "Title explicitly states 'SUM-OF-THE-PARTS ANALYSIS'",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}