{
  "docId": "019dd923-622b-71dc-a6db-e31f337eb1b0",
  "docSlug": "e16ba280bde0",
  "documentTitle": "TransCanada Corp (TRP)",
  "authorId": "08_Sandell",
  "authorName": "Thomas Sandell",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2014-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2941177,
  "pageNumber": 12,
  "pageCount": 17,
  "prevPage": 11,
  "nextPage": 13,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "overcrowded",
  "nDataPoints": 22,
  "notes": "The slide uses a sum-of-the-parts valuation approach to justify a specific share price target.",
  "elementsJson": [
    "headline_text",
    "subtitle_text",
    "bullet_list",
    "valuation_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6db-e31f337eb1b0/12",
  "deckHref": "/decks/019dd923-622b-71dc-a6db-e31f337eb1b0",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6db-e31f337eb1b0.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6db-e31f337eb1b0#slide-12",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "At $70bn in enterprise value, consolidated GrowthCo and TCP will remain 2nd largest Canadian energy infrastructure player",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-5371-75ed-83d9-31ba7db2821f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.45,
        "x": 0.02,
        "y": 0.29
      },
      "kind": "list",
      "text": "Stand-alone GrowthCo will have $39bn backlog driven by significant projects, any one of which, if executed, will drive 15%-22% 5-year dividend CAGR",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "401c29b3-aed9-4f78-9312-777b9b423679",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.02,
        "y": 0.37
      },
      "kind": "list",
      "text": "Main assets: NGTL/Alberta, Mainline, Foothills, TQM, Mexican assets, Canadian portion of Keystone System, Natural gas storage assets",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "790d3466-b66a-4d8b-bcc5-de5517991199",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.45,
        "x": 0.02,
        "y": 0.64
      },
      "kind": "list",
      "text": "Backlog projects with highest probability of approval and execution: Energy East ($12bn), PacNW LNG ($7bn), Keystone XL ($8bn in total)",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b5bdf9ce-3ef7-4032-a99b-291367c5ca14",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.02,
        "y": 0.22
      },
      "kind": "list",
      "text": "At $70bn in enterprise value, consolidated GrowthCo and TCP will remain 2nd largest Canadian energy infrastructure player",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bb158c0f-383d-47d2-b12f-c60516a75cd0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Equity Value: $46.00",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-5371-75ed-83d9-34796a1bc425",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.25,
        "x": 0.02,
        "y": 0.89
      },
      "kind": "source-note",
      "text": "Source: Company filings, Internal Work, $1.1/US$1.0",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c2ff5269-63fd-4f66-888f-603f05964d65",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.42,
        "x": 0.56,
        "y": 0.27
      },
      "kind": "table",
      "text": "GrowthCo: Infrastructure Pure Play + $39bn Backlog. EBITDA and Valuation bridge table.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c1344552-620b-41aa-8c3a-77c623fbc119",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.95,
        "x": 0.02,
        "y": 0.17
      },
      "kind": "title",
      "text": "GrowthCo Valuation: Dividend Growth Expectations With Execution Of Capital Program Justifies Multiple",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1351bb22-4bee-45e6-8125-480086fc42de",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.02,
        "y": 0.11
      },
      "kind": "title",
      "text": "TransCanada Corp: Un-TRPing Shareholder Value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1a22d201-a94e-43a4-b48b-20a69e0abaaa",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "635acc83-b106-45b3-bdd3-aa30b0c89c51",
      "evidence": "The table shows a step-by-step derivation from EBITDA to Equity Value per share.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 15,
      "from": 10,
      "beatId": "14c6855c-f1c7-4ede-a00e-b5737b74c0d2",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Solution (Provide relief)",
      "beatSlug": "problem-agitate-solution-solution-provide-relief",
      "evidence": "The valuation reveal, valuation table, and expose contradiction slides propose solutions and demonstrate their potential impact.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 15,
      "from": 10,
      "name": "Golden Circle",
      "slug": "11-golden-circle",
      "bestFor": "Visionary leadership, brand positioning, mission statements",
      "matchId": "cd5c2a0b-1862-441c-98a8-5046a069e4cc",
      "evidence": "The presentation applies the golden circle framework to explain the solution.",
      "position": 1,
      "objective": "Understand the solution",
      "structure": "The Why (Belief) -> The How (Process) -> The What (Result)",
      "confidence": 0.7,
      "description": "Invert the typical pitch by starting with why you exist, rather than what you do"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}