{
  "docId": "019dd923-622b-71dc-a6db-d23acf6e9cdd",
  "docSlug": "67120026e557",
  "documentTitle": "Rubicon Limited (RBC)",
  "authorId": "08_Sandell",
  "authorName": "Sandell Asset Management",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2011-10-01 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 7,
  "pageCount": 15,
  "prevPage": 6,
  "nextPage": 8,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 36,
  "notes": "The slide uses a sum-of-the-parts valuation approach for Rubicon, aggregating equity contributions from TEN and ARBR.",
  "elementsJson": [
    "headline_text",
    "subtitle_text",
    "bullet_list",
    "valuation_table"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6db-d23acf6e9cdd/7",
  "deckHref": "/decks/019dd923-622b-71dc-a6db-d23acf6e9cdd",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6db-d23acf6e9cdd.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6db-d23acf6e9cdd#slide-7",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "At current levels, RBC has significant upside",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-0935-737e-8db3-26fb41d87535",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Value / share (NZD): 1.65",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0935-737e-8db3-299a23710bd2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.86,
        "x": 0.068,
        "y": 0.16
      },
      "kind": "paragraph",
      "text": "ARBR is nearing the end stages of commercializing its biotech seedling business... TEN is a leading, vertically-integrated player in the US building products distribution business.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6d97fb2d-a9d7-416c-9a11-0d87c778ad16",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.48,
        "w": 0.625,
        "x": 0.188,
        "y": 0.405
      },
      "kind": "table",
      "text": "Rubicon Valuation table showing Normalized vs Strategic Target valuations for TEN, ARBR, and the consolidated RBC entity.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2e3ebf09-38db-441c-9f43-1d37578394e7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.41,
        "x": 0.068,
        "y": 0.12
      },
      "kind": "title",
      "text": "At current levels, RBC has significant upside",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2d0aab29-b3ae-4d1b-ac1d-370e247ac3d5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.33,
        "x": 0.068,
        "y": 0.053
      },
      "kind": "title",
      "text": "Rubicon Overview",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "628652ef-4e2e-4a88-a551-9d9b30680796",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sum-of-the-parts-valuation",
      "slug": null,
      "matchId": "ef8078f1-4190-46d2-8a6f-f5da433c1ad2",
      "evidence": "Aggregating equity contributions from TEN and ARBR to derive RBC value.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 8,
      "from": 6,
      "beatId": "73fbcff7-88a1-4a97-8057-48e4e2302a57",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Agitate",
      "beatSlug": "problem-agitate-solution-agitate-make-it-worse",
      "evidence": "Rubicon overview and valuation table",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Development",
      "parentBeatSlug": "development"
    }
  ],
  "loops": [
    {
      "to": 12,
      "from": 4,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "782eedf9-a9a0-466a-b0a4-4f77879b9566",
      "evidence": "Valuation tables and market sizing data",
      "position": 0,
      "objective": "Highlight undervaluation and potential for growth",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.7,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}