{
  "docId": "019dd923-622b-71dc-a6db-b5edc1dad033",
  "docSlug": "66f3a5764229",
  "documentTitle": "Alexander & Baldwin (ALEX); GenCorp (GY); Brookfield Residential Properties (BRP)",
  "authorId": "07_Marcato",
  "authorName": "Marcato Capital Management",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2012-10-01 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 44,
  "pageCount": 69,
  "prevPage": 43,
  "nextPage": 45,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 22,
  "notes": "The slide uses a bridge table to justify a valuation multiple adjustment.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "valuation_table"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6db-b5edc1dad033/44",
  "deckHref": "/decks/019dd923-622b-71dc-a6db-b5edc1dad033",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6db-b5edc1dad033.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6db-b5edc1dad033#slide-44",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Adjusting for the combined effects of all of these dynamics, it becomes clear that GY is trading at 8.2x the recurring cash earnings power of its aerospace and defense business",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-0935-737e-8db0-b8bbe3551d7d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "P/E Multiple: 8.2x",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0935-737e-8db0-bdb8e416bb8b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.25,
        "x": 0.06,
        "y": 0.235
      },
      "kind": "paragraph",
      "text": "Adjusting for the combined effects of all of these dynamics, it becomes clear that GY is trading at 8.2x the recurring cash earnings power of its aerospace and defense business",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ea920da6-f7c1-4f23-bde0-e209d05dd5b4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.25,
        "x": 0.29,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Company documents, Marcato estimates",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b22dd6ad-fd9a-479a-bbf9-79bdea9ba38c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.65,
        "x": 0.27,
        "y": 0.235
      },
      "kind": "table",
      "text": "GAAP to Pro-Forma bridge table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6777145f-8770-4a38-aace-c886590efd6e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.06,
        "y": 0.11
      },
      "kind": "title",
      "text": "Free Cash Flow Significantly Exceeds GAAP Net Income",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f194b6ad-a1af-4a66-b366-18981a7240b2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "b56fd52e-dcba-446c-8435-d12c6618165f",
      "evidence": "Reconciliation of GAAP to Pro-Forma earnings to derive a valuation multiple.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}