{
  "docId": "019dd923-622b-71dc-a6db-3d40ebfdedac",
  "docSlug": "9266edfa9f01",
  "documentTitle": "Lazard Ltd (LAZ)",
  "authorId": "06_Trian_Partners",
  "authorName": "Trian Partners",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2012-06-18 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 36,
  "pageCount": 39,
  "prevPage": 35,
  "nextPage": 37,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes a callout highlighting the 120% upside potential based on the Mid-case scenario.",
  "elementsJson": [
    "headline_text",
    "data_table",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6db-3d40ebfdedac/36",
  "deckHref": "/decks/019dd923-622b-71dc-a6db-3d40ebfdedac",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6db-3d40ebfdedac.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6db-3d40ebfdedac#slide-36",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.7,
        "x": 0.15,
        "y": 0.78
      },
      "kind": "callout",
      "text": "$51 per share implied value is approximately 120% upside from current levels",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "552a8d77-3761-4274-8d33-3ba0384aecb8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "2014 Adjusted EPS: $3.62",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-1ac4-74a6-be2c-797460f766a1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.6,
        "x": 0.1,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "(1) Assumes $275mm (Base Case) - $500mm (High Case) of debt pay down... (2) Represents investment and interest income (3) Represents non LAZ-MD Holdings... (4) Assumes modest share repurchases...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4254e18c-ca08-4b71-bff8-aa876e8c1bb1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.8,
        "x": 0.1,
        "y": 0.12
      },
      "kind": "table",
      "text": "Financial projection table with columns for Base, Mid, and High scenarios.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1fc55f33-dd02-413e-9f15-189aa155af1c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.88,
        "x": 0.06,
        "y": 0.04
      },
      "kind": "title",
      "text": "Lazard 2014 EPS at Various Margins and Revenue Growth Assumptions",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "24233764-9dda-401c-abf9-94c624e72688",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "010809e5-dc80-4367-b17d-3e5ba0350109",
      "evidence": "Lazard 2014 EPS at Various Margins and Revenue Growth Assumptions",
      "confidence": 0.5
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}