{
  "docId": "019dd923-622b-71dc-a6db-28e86a7ca5c3",
  "docSlug": "efcae84676a2",
  "documentTitle": "Sony Corporation (6758.T)",
  "authorId": "05_Third_Point",
  "authorName": "Third Point",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2019-06-13 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 97,
  "pageCount": 102,
  "prevPage": 96,
  "nextPage": 98,
  "slideType": "scenario_table",
  "function": "quantify_opportunity",
  "density": "overcrowded",
  "nDataPoints": 16,
  "notes": "Includes key assumptions regarding asset monetization and tax rates.",
  "elementsJson": [
    "headline_text",
    "bullet_list",
    "bar_chart_vertical",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6db-28e86a7ca5c3/97",
  "deckHref": "/decks/019dd923-622b-71dc-a6db-28e86a7ca5c3",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6db-28e86a7ca5c3.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6db-28e86a7ca5c3#slide-97",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "This scenario would increase EPS by ~60% by FY21 (increasing from ~$4.58 in status quo to ~$7.48 with buyback) and would lift book ROE from ~15% to ~80%",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-5378-7467-9507-70e5eb3bac46",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.06,
        "y": 0.32
      },
      "kind": "chart",
      "text": "Status quo share count",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5638dc0c-8a45-44f7-a9ae-16988349c9e9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.54,
        "y": 0.63
      },
      "kind": "chart",
      "text": "Buyback scenario EPS",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c50a0f93-e53d-4028-a319-f99ac092c3ee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.54,
        "y": 0.32
      },
      "kind": "chart",
      "text": "Buyback scenario share count",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d8060397-a026-4740-a4eb-daf17997151d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.06,
        "y": 0.63
      },
      "kind": "chart",
      "text": "Status quo EPS",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e18438db-5dd6-48b8-aced-2a7227b5a775",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.94,
        "x": 0.03,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Key assumptions: For simplicity stake, does not assume a Semi spin. All listed equity stakes are sold for cash and Sony incurs a 25% tax rate on gross proceeds (assumes low tax basis). 100% of cash proceeds from listed equity sales, debt issuance and generated free cash flow is used for share repurchases",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f2f455f9-ee06-4a9c-b80a-896898da7dfe",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.94,
        "x": 0.03,
        "y": 0.14
      },
      "kind": "list",
      "text": "While Sony will evaluate growth options as part of any capital allocation decision, this is purely an illustrative analysis that highlights Sony's financial strength. If Sony monetizes its listed stakes, completes already-announced buybacks, and raises net debt / EBITDA to 1.0x, it could hypothetically repurchase ~$34bn of shares (i.e. more than half of Sony's total shares outstanding) over the next 3 years. This scenario would increase EPS by ~60% by FY21 (increasing from ~$4.58 in status quo to ~$7.48 with buyback) and would lift book ROE from ~15% to ~80%",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "47695d9d-e58e-4aa6-bbee-0cca35ee78b8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "EPS: $7.48",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-5378-7467-9507-74a0b050f7c0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.7,
        "x": 0.03,
        "y": 0.09
      },
      "kind": "title",
      "text": "Opportunity to accelerate EPS growth and ROE through capital return",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "225ade40-48bf-4421-9cf6-4345cf8f5bd5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Scenario Analysis",
      "slug": "scenario-analysis",
      "agent": null,
      "layer": "slide",
      "matchId": "d8f1bf72-b976-464f-8c8c-504070214174",
      "evidence": "The slide presents a scenario analysis of the potential impact of monetizing listed stakes on EPS and ROE.",
      "confidence": 0.7
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "4a2b45be-e779-480d-814d-6337b9796534",
      "evidence": "Although not explicitly mentioned, the description of 'Buyback scenario EPS' and 'Status quo EPS' suggests a waterfall chart or a similar visual representation of the data.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "capital-allocation-framework",
      "slug": null,
      "matchId": "3c12d68f-12db-4daf-8462-3e15efc06417",
      "evidence": "Analysis of share buybacks and debt leverage to drive EPS growth.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 102,
      "from": 21,
      "beatId": "7f85f16a-4957-4f37-b8df-1517555ea81a",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Solution (Provide relief)",
      "beatSlug": "problem-agitate-solution-solution-provide-relief",
      "evidence": "The deck proposes solutions to Sony's problems, including transformation and spin-off of businesses.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}