{
  "docId": "019dd923-622b-71dc-a6da-fb39d1a50dfd",
  "docSlug": "41a3bf6001ae",
  "documentTitle": "CONSOL Energy (CNX)",
  "authorId": "04_Greenlight_Capital",
  "authorName": "David Einhorn",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2015-11-16 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 5,
  "pageCount": 107,
  "prevPage": 4,
  "nextPage": 6,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "overcrowded",
  "nDataPoints": 6,
  "notes": "The slide presents a standard valuation bridge calculation.",
  "elementsJson": [
    "logo_grid",
    "kpi_table",
    "paragraph",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6da-fb39d1a50dfd/5",
  "deckHref": "/decks/019dd923-622b-71dc-a6da-fb39d1a50dfd",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6da-fb39d1a50dfd.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6da-fb39d1a50dfd#slide-5",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "CONSOL is at $7.40 a share, giving it a $1.7 billion market cap, and a $5.5 billion enterprise value.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-fb95-7708-ad59-1ea4aa5e77b4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.07,
        "w": 0.56,
        "x": 0.22,
        "y": 0.08
      },
      "kind": "image",
      "text": "CONSOL ENERGY",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "088b7349-93ed-414d-9f28-d6283d9c3873",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Enterprise Value: $5.5B",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-fb95-7708-ad59-21137752c32a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.76,
        "x": 0.12,
        "y": 0.49
      },
      "kind": "paragraph",
      "text": "CONSOL is at $7.40 a share, giving it a $1.7 billion market cap, and a $5.5 billion enterprise value.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a362702a-b49c-4a79-b911-44298a7784ad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.76,
        "x": 0.12,
        "y": 0.57
      },
      "kind": "source-note",
      "text": "Source: CNX filings available at http://phx.corporate-ir.net/phoenix.zhtml?c=66439&p=irol-sec; Bloomberg LP pricing as of November 13, 2015; and Greenlight calculations. Minority interest is based on the publically traded value of CNX Coal Resources LP (CNXC) not owned by CNX as of November 2015.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "49abb2dc-9e02-468e-b32a-63d0d0a10471",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.56,
        "x": 0.22,
        "y": 0.18
      },
      "kind": "table",
      "text": "Price $7.40; Diluted Shares Outstanding 230M; Market Capitalization $1.7B; Net Debt 3.7B; Minority Interest 0.1B; Enterprise Value $5.5B",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "84b3c509-48b4-4303-b93a-bfa3f8d051c0",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "b28b2d0c-2836-4975-97cc-d4eb90d66bff",
      "evidence": "Price $7.40; Diluted Shares Outstanding 230M; Market Capitalization $1.7B; Net Debt 3.7B; Minority Interest 0.1B; Enterprise Value $5.5B",
      "confidence": 0.5
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 5,
      "from": 1,
      "beatId": "ff6252e8-05b8-4644-8bc3-430d292261d3",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Attention",
      "beatSlug": "monroes-sequence-attention",
      "evidence": "The presentation starts with a provocative title and disclaimer, grabbing the audience's attention.",
      "position": 0,
      "confidence": 0.8,
      "parentBeatName": "Hook",
      "parentBeatSlug": "hook"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}