{
  "docId": "019dd923-622b-71dc-a6da-fb39d1a50dfd",
  "docSlug": "41a3bf6001ae",
  "documentTitle": "CONSOL Energy (CNX)",
  "authorId": "04_Greenlight_Capital",
  "authorName": "David Einhorn",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2015-11-16 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 100,
  "pageCount": 107,
  "prevPage": 99,
  "nextPage": 101,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 15,
  "notes": "Includes CONSOL's Pennsylvania Operations segment (Bailey, Enlow Fork, and Harvey Mines).",
  "elementsJson": [
    "headline_text",
    "subtitle_text",
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6da-fb39d1a50dfd/100",
  "deckHref": "/decks/019dd923-622b-71dc-a6da-fb39d1a50dfd",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6da-fb39d1a50dfd.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6da-fb39d1a50dfd#slide-100",
  "components": [
    {
      "bbox": null,
      "kind": "metric",
      "text": "PV of cash flows: $3.0",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-fb95-7708-ad62-0238f7021a15",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.75,
        "x": 0.11,
        "y": 0.6
      },
      "kind": "source-note",
      "text": "Notes: Includes CONSOL's Pennsylvania Operations segment. (a) Using CONSOL corporate WACC. (b) Reflects mix of contracted and open tons.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "364357a7-414b-4765-935c-2db95300bc49",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.6,
        "x": 0.11,
        "y": 0.18
      },
      "kind": "table",
      "text": "PV of cash flows ($B) $3.0; WACC (a) 8.4%; 2016-2024 Realized Price CAGR 1%; LT Price $55; Starting Reserves 762; Annual Production 26; Final Year 2045; Maint Capex $6; Opex/ton $30; Admin $1; Royalty $2; G&A $1; Tax 25%",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7d686f64-503b-4a9e-8b0e-f65114cca790",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.4,
        "x": 0.11,
        "y": 0.09
      },
      "kind": "title",
      "text": "CONSOL Energy - Thermal Coal Discounted Cash Flow Key Assumptions & Statistics",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6887f974-a30c-46b6-8ec7-1685bc337035",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "f09cdce1-9083-4cb6-bc92-9c9514f2a166",
      "evidence": "Discounted Cash Flow",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}