{
  "docId": "019dd923-622b-71dc-a6da-f68e9cf62b7a",
  "docSlug": "d8035db2dcbb",
  "documentTitle": "Bayer AG (BAYN)",
  "authorId": "04_Greenlight_Capital",
  "authorName": "David Einhorn",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2016-11-28 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 44,
  "pageCount": 48,
  "prevPage": 43,
  "nextPage": 45,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 4,
  "notes": "The slide calculates an adjusted P/E of 11.7x based on an adjusted EPS of $10.97.",
  "elementsJson": [
    "headline_text",
    "valuation_table",
    "paragraph"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6da-f68e9cf62b7a/44",
  "deckHref": "/decks/019dd923-622b-71dc-a6da-f68e9cf62b7a",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6da-f68e9cf62b7a.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6da-f68e9cf62b7a#slide-44",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Adding the $1.5 billion in synergies adds another $2.60 to Monsanto's earnings, which brings the multiple down from 28 to about 12.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-3f40-73bb-a613-919d2bb8e9df",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted P/E: 11.7x",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-3f40-73bb-a613-942245b6affd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.764,
        "x": 0.118,
        "y": 0.497
      },
      "kind": "paragraph",
      "text": "Adding the $1.5 billion in synergies adds another $2.60 to Monsanto's earnings, which brings the multiple down from 28 to about 12.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "265a9209-9c84-4f6e-900d-b4ed8c9d8d02",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.215,
        "w": 0.578,
        "x": 0.211,
        "y": 0.181
      },
      "kind": "table",
      "text": "Monsanto EPS ($) 2019 with normal corn price 8.33 Synergies ($1.5 billion) + 2.64 2019 Earnings with synergies $10.97 Adjusted P/E 11.7x",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8f70c4fb-ce6a-4583-abc8-458e54c51fb7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.59,
        "x": 0.205,
        "y": 0.085
      },
      "kind": "title",
      "text": "Cheaper than it appears",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "163ef2fb-ca2e-4702-9a62-0ec486dbc19d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "66492451-8782-47fc-b4e9-8897668f583d",
      "evidence": "The table bridges from a base EPS to an adjusted EPS and resulting P/E.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 48,
      "from": 21,
      "beatId": "d370c636-aafb-4d2c-bba9-51005abe4c97",
      "arcName": "AIDA",
      "arcSlug": "aida",
      "beatName": "Action",
      "beatSlug": "aida-action",
      "evidence": "Conclusion and recommendations",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}