{
  "docId": "019dd923-622b-71dc-a6d9-c007c91e862b",
  "docSlug": "28a425ed69eb",
  "documentTitle": "Darden Restaurants, Inc. (DRI)",
  "authorId": "03_Starboard_Value",
  "authorName": "Starboard Value",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2014-09-11 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 12,
  "pageCount": 294,
  "prevPage": 11,
  "nextPage": 13,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "overcrowded",
  "nDataPoints": 45,
  "notes": "The slide uses a sum-of-the-parts valuation approach to justify a higher share price than the current $48.07.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "valuation_table",
    "callout_box",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6d9-c007c91e862b/12",
  "deckHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-c007c91e862b#slide-12",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.16,
        "x": 0.805,
        "y": 0.22
      },
      "kind": "callout",
      "text": "Identifiable EBITDA improvement outlined in Section V",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "07e73dd1-5119-4d26-b06f-4ee47f5f9ed0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.245,
        "x": 0.065,
        "y": 0.61
      },
      "kind": "callout",
      "text": "Does not include substantial value from Olive Garden turnaround or franchising program, discussed in Sections VI and IX",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "21b3fb1b-8183-4a51-bf3b-c96ae00836b1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.16,
        "x": 0.805,
        "y": 0.475
      },
      "kind": "callout",
      "text": "Updated real estate analysis in Section VII. The value creation by separating the real estate is approximately $6 - $10 per share",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "52cca6cb-828e-4b90-9227-87eea8a27170",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.225,
        "x": 0.04,
        "y": 0.24
      },
      "kind": "callout",
      "text": "We believe the investment grade rating and dividend will be protected as our plan is implemented (See Section XI for details)",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9047d852-d377-44e9-bcde-d6a06602226f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "If our value creation initiatives are successfully implemented, our analysis indicates that Darden could be worth $67 - $86 per share, BEFORE traffic improvements at Olive Garden",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-ee3d-779f-8250-dd11e0c5e976",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "value per share: $67 - $86",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-ee3d-779f-8250-e2a311a5d7c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.9,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "paragraph",
      "text": "We believe the current stock price of $48.07(1) greatly undervalues Darden. With a substantial change to the Board, there is an incredible opportunity to unlock value.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "02b86b7a-fc40-454f-a47a-0852fbe17042",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.96,
        "x": 0.02,
        "y": 0.935
      },
      "kind": "source-note",
      "text": "(1) As of September 5, 2014. (2) Assumes consensus FY 2015E EBITDA of $765 million as of September 5, 2014. (3) The 8.5x - 9.5x assumed multiple range is in-line with industry averages...",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4cddce8a-d560-4ca8-826d-66c3faed0f27",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.63,
        "w": 0.515,
        "x": 0.279,
        "y": 0.215
      },
      "kind": "table",
      "text": "Core Operating Business, Real Estate, and SRG valuation buildup table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d6290e6e-6e35-46b2-93fe-2160a8747f48",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.96,
        "x": 0.02,
        "y": 0.86
      },
      "kind": "title",
      "text": "If our value creation initiatives are successfully implemented, our analysis indicates that Darden could be worth $67 - $86 per share, BEFORE traffic improvements at Olive Garden",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a70846c5-8ecf-49d9-820e-ad4101f11784",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "title",
      "text": "We believe our plan will create enormous shareholder value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8ad2e5de-9bf2-4bac-a5a0-da0cd0dbcf77",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Thesis: Capital return",
      "slug": "capital-return",
      "agent": "storyteller",
      "layer": "slide",
      "matchId": "b1f5ce4e-0339-4e94-b388-0c9bdccb6cc3",
      "evidence": "We believe our plan will create enormous shareholder value",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "valuation-buildup",
      "slug": null,
      "matchId": "58d968e0-7f38-40d6-8163-b1467ea91b92",
      "evidence": "Sum-of-the-parts valuation table",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}