{
  "docId": "019dd923-622b-71dc-a6d9-8a44eb154135",
  "docSlug": "57f01d339401",
  "documentTitle": "Toyota Industries Corporation (6201)",
  "authorId": "02_Elliott_Management",
  "authorName": "Elliott Investment Management",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2026-01-27 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.4444444,
  "pageNumber": 48,
  "pageCount": 52,
  "prevPage": 47,
  "nextPage": 49,
  "slideType": "valuation_reveal",
  "function": "show_valuation_bridge",
  "density": "overcrowded",
  "nDataPoints": 25,
  "notes": "The slide uses a waterfall-bridge style visualization to demonstrate the accounting adjustment.",
  "elementsJson": [
    "headline_text",
    "subtitle_text",
    "waterfall_chart",
    "screenshot",
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6d9-8a44eb154135/48",
  "deckHref": "/decks/019dd923-622b-71dc-a6d9-8a44eb154135",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6d9-8a44eb154135.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-8a44eb154135#slide-48",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "TICO's balance sheet reporting is distorted by the large Sales Finance business, which has a similar business model to that of a bank and needs to be considered separately in NAV",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-0930-77dc-94a8-6593a1cc959f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.45,
        "x": 0.52,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Net Debt / (Cash) bridge",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5faf82e8-24e1-44c8-9789-4114517bd359",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.45,
        "x": 0.04,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Sales Finance business bridge",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f841613e-4ac9-458d-9cf9-c48d0976b11b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Net Debt: ¥101bn",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0930-77dc-94a8-6e0c66cbe15c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.9,
        "x": 0.04,
        "y": 0.12
      },
      "kind": "paragraph",
      "text": "TICO's balance sheet reporting is distorted by the large Sales Finance business, which has a similar business model to that of a bank and needs to be considered separately in NAV",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "12f58331-410a-4d29-b885-8c71c85ed1f4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "quote",
      "text": "Note: All sell-side analysts who do a NAV calculation either separate out Sales Finance in their EV-to-Equity bridge, or follow a P/E approach whereby net debt does not feature in the analysis(2) — Elliott Investment Management",
      "attrs": null,
      "subkind": null,
      "toolName": "Authority citation",
      "toolSlug": "authority-citation",
      "confidence": null,
      "componentId": "019dd953-0930-77dc-94a8-6a56bf187701",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.04,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Bloomberg, Company Materials. Notes: (1) For all excerpts, emphasis added; (2) Based on all sell-side analyst models and reports available to Elliott.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0d7587df-b5ca-481a-80a1-de4e12521f54",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.52,
        "y": 0.62
      },
      "kind": "table",
      "text": "Excerpt from TICO Sep-2025 interim consolidated financial results",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b0b4a19a-c29b-403d-84fd-e17e40ec71cd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.04,
        "y": 0.62
      },
      "kind": "table",
      "text": "Excerpt from TICO Sep-2025 supplementary materials",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bdffd5c8-69eb-4adc-ae93-a4963f7fbdfc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.6,
        "x": 0.04,
        "y": 0.06
      },
      "kind": "title",
      "text": "Treatment of Sales Finance Business and Net Debt in NAV",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7237610f-2d86-4bae-908f-ba5e5b62d523",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "bfcec034-0490-43f0-bb2d-be7212c416a7",
      "evidence": "chart/waterfall-bridge: Sales Finance business bridge",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "ac0e255b-c734-414b-91d9-3dbe723166a7",
      "evidence": "Visual representation of debt components and adjustments",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}