{
  "docId": "019dd923-622b-71dc-a6d9-87c368bbaffd",
  "docSlug": "80066eff9a0b",
  "documentTitle": "Texas Instruments (TXN)",
  "authorId": "02_Elliott_Management",
  "authorName": "Jesse Cohn",
  "documentKindSlug": "shareholder-letter",
  "documentKindLabel": "Shareholder letter",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2024-05-28 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 12,
  "pageCount": 13,
  "prevPage": 11,
  "nextPage": 13,
  "slideType": "scenario_table",
  "function": "present_solution",
  "density": "dense",
  "nDataPoints": 24,
  "notes": "Includes a stacked bar chart for revenue capacity and a scenario table for FCF projections.",
  "elementsJson": [
    "paragraph",
    "bar_chart_stacked",
    "comparison_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6d9-87c368bbaffd/12",
  "deckHref": "/decks/019dd923-622b-71dc-a6d9-87c368bbaffd",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6d9-87c368bbaffd.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d9-87c368bbaffd#slide-12",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "In either case, TI can generate $9.00+ of free cash flow per share in 2026 and will have demonstrated a path for continued strong growth in free cash flow in the many years ahead.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-14d8-75c0-8c7c-385cce5ee5c5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.7,
        "x": 0.15,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Stacked bar chart showing 2023 Revenue, Consensus Revenue Case, and Share Gain Case.",
      "attrs": null,
      "subkind": "bar-stacked",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b64f510d-6000-4463-9cbc-2e92d8c4d344",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "FCF per Share: $9.01",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-14d8-75c0-8c7c-3e56a6aaee6e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.76,
        "x": 0.12,
        "y": 0.445
      },
      "kind": "paragraph",
      "text": "The result of this illustrative analysis is that TI can target capex of $2.75 billion in 2026 to support consensus revenue of $20 billion and still have ~40% excess revenue capacity.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "43e26782-aebd-4e77-bffc-806181133f0a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.12,
        "y": 0.885
      },
      "kind": "source-note",
      "text": "Source: Visible Alpha",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a5742098-829e-4730-93bb-71ea730bfe40",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.76,
        "x": 0.12,
        "y": 0.675
      },
      "kind": "table",
      "text": "Table comparing Consensus, Consensus Revenue, and Share Gain scenarios for FY'26E.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e0077364-2bd8-4210-82b0-186c5f7aab8b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.76,
        "x": 0.12,
        "y": 0.198
      },
      "kind": "title",
      "text": "TI Wafer Fab Revenue Capacity ($ in millions)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "19afc334-1879-4fad-8fb4-0fc80e77ae38",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.76,
        "x": 0.12,
        "y": 0.645
      },
      "kind": "title",
      "text": "Capex Scenarios: Path to $9.00+ of Free Cash Flow per Share",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5132e339-49a3-4390-88e8-985588ba179c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "59609593-b913-4af8-a997-208af71d2ddc",
      "evidence": "The slide mentions a stacked bar chart showing different scenarios, which could be related to a waterfall chart.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "scenario_table",
      "slug": null,
      "matchId": "96688dbd-29b0-4faa-b991-fd73dea31647",
      "evidence": "Comparison of different financial outcomes based on varying capex and revenue assumptions.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 12,
      "from": 10,
      "beatId": "4ffd8827-2ddf-4c67-8a9d-72e8e79703e1",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The document proposes a dynamic capacity-management approach",
      "position": 3,
      "confidence": 0.9,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 12,
      "from": 6,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "508e0b95-58c6-44dc-86a8-a58df7d33cf0",
      "evidence": "The document implies that not adopting a new approach will lead to negative consequences",
      "position": 0,
      "objective": "Highlight the risks of not changing the capacity management strategy",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.7,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}