{
  "docId": "019dd923-622b-71dc-a6d8-caf7ba55853c",
  "docSlug": "de33cb3292ec",
  "documentTitle": "Phillips 66 (PSX)",
  "authorId": "02_Elliott_Management",
  "authorName": "John Pike",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2025-02-11 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 15,
  "pageCount": 105,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "valuation_reveal",
  "function": "show_valuation_bridge",
  "density": "overcrowded",
  "nDataPoints": 7,
  "notes": "Uses a sum-of-the-parts (SOTP) valuation bridge to highlight market undervaluation.",
  "elementsJson": [
    "headline_text",
    "subtitle_text",
    "waterfall_chart",
    "quote_block",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622b-71dc-a6d8-caf7ba55853c/15",
  "deckHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c",
  "deckJsonHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c.json",
  "deckAnchorHref": "/decks/019dd923-622b-71dc-a6d8-caf7ba55853c#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.2,
        "x": 0.78,
        "y": 0.34
      },
      "kind": "callout",
      "text": "Valero is a ~3MMbbl/d pure play refining system with a $49bn TEV. If Phillips' ~2MMbbl/d refining system was valued at an equivalent $/bbl it would be valued at $34bn.",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "10bd0a87-9b9b-4efe-b1bc-e78c9822c79d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.25,
        "x": 0.48,
        "y": 0.54
      },
      "kind": "callout",
      "text": "Using market multiples for the rest of Phillips' assets implies its Refining system is valued at $1bn today",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "79831027-94c4-4a9f-ae64-c8585c0c136c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.95,
        "x": 0.03,
        "y": 0.33
      },
      "kind": "chart",
      "text": "Enterprise Value Decomposition at Current Share Price ($bn)",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "11dbe4fc-abc7-4112-83fb-0234ab43c7b2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Enterprise Value: $69bn",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-536f-7579-baab-3a38b8d3ab87",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.45,
        "x": 0.03,
        "y": 0.36
      },
      "kind": "quote",
      "text": "[There] is no value for refining in PSX at current levels... This has periodically opened debate on whether PSX should be viewed on a Sum Of The Parts basis...",
      "attrs": null,
      "subkind": "pull-quote",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a47b16e6-2208-4eff-951e-aabf0e5265d9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "quote",
      "text": "[There] is no value for refining in PSX at current levels... This has periodically opened debate on whether PSX should be viewed on a Sum Of The Parts basis: but no part of its assets are public, and with no obvious intent to monetize individual assets and disposal / deleveraging plans... — Wolfe Research, January 2, 2025",
      "attrs": null,
      "subkind": null,
      "toolName": "Authority citation",
      "toolSlug": "authority-citation",
      "confidence": null,
      "componentId": "019dd953-536f-7579-baab-36f41e15b520",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.03,
        "y": 0.74
      },
      "kind": "source-note",
      "text": "Source: Bloomberg. Note: See appendix for valuation details. Emphasis added.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "178b951f-0bee-4a5d-8531-0d8a7930d748",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.95,
        "x": 0.03,
        "y": 0.28
      },
      "kind": "title",
      "text": "Applying appropriate valuation multiples to Phillips' non-refining segments implies little value for its refining assets, despite their scale and strong competitive positioning",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "73e2f415-ac59-4726-9fd4-a67e2b0d365d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.85,
        "x": 0.03,
        "y": 0.25
      },
      "kind": "title",
      "text": "PHILLIPS' CURRENT STOCK PRICE IMPLIES DE-MINIMIS VALUE FOR REFINING",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a4e5aa3b-2d40-46f4-aab1-e5d99e8e386a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "94ce380d-9364-41e0-b696-ba6a54499697",
      "evidence": "chart/waterfall-bridge",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "73d317ef-d16e-4240-a4a4-37a51246ab24",
      "evidence": "Waterfall chart showing components of Enterprise Value",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}