{
  "docId": "019dd923-5eff-723e-9be8-03db6f32dec5",
  "docSlug": "51db179afa6b911f",
  "documentTitle": "2024 Q4 Investor Presentation",
  "authorId": "Wyndham",
  "authorName": "Wyndham Hotels & Resorts",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 21,
  "pageCount": 33,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 8,
  "notes": "The slide uses a table to quantify financial sensitivity to various operational drivers.",
  "elementsJson": [
    "data_table",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be8-03db6f32dec5/21",
  "deckHref": "/decks/019dd923-5eff-723e-9be8-03db6f32dec5",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be8-03db6f32dec5.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be8-03db6f32dec5#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.26,
        "x": 0.575,
        "y": 0.8
      },
      "kind": "callout",
      "text": "Ancillary revenue streams not tied directly to RevPAR",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6d7ede6b-30e9-49d7-857b-901417c9f0dc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.055,
        "w": 0.26,
        "x": 0.575,
        "y": 0.7
      },
      "kind": "callout",
      "text": "Not RevPAR-based but is sensitive to overall travel demand; subject to a $70 million floor",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "af94d98b-7b6e-4d08-9361-082b1b95756c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.26,
        "x": 0.695,
        "y": 0.455
      },
      "kind": "callout",
      "text": "Margin of ~85% on gross revenues",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b0633d4e-0f51-4a62-a56a-e2edcca44738",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.055,
        "w": 0.26,
        "x": 0.695,
        "y": 0.568
      },
      "kind": "callout",
      "text": "Funds expected to break-even until RevPAR declines in excess of ~10% (likely ~$2.4 million per point)",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eefe5a63-08a8-4b07-bf05-c28743d91255",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "Margin of ~85% on gross revenues; Funds expected to break-even until RevPAR declines in excess of ~10% (likely ~$2.4 million per point); Not RevPAR-based but is sensitive to overall travel demand; subject to a $70 million floor; Ancillary revenue streams not tied directly to RevPAR.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-8810-7350-b9ed-dedf1a6d676d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted EBITDA",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-8810-7350-b9ed-e00d9c816812",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.565,
        "w": 0.509,
        "x": 0.039,
        "y": 0.233
      },
      "kind": "table",
      "text": "Adjusted EBITDA Sensitivities (in millions) Driver Based vs. 2024 1 Point (RevPAR & NRG) 1 Basis Point (Royalty Rate) U.S. royalties and franchise fees ~$3.4 ~$0.8 International royalties and franchise fees ~$0.9 ~$0.4 Marketing, reservation and loyalty fees -- -- Ancillary Areas vs. 2024 1 point change in license fees ~$1.0 1 point change in other revenue ~$1.1",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "74ebf316-852a-40d5-a8aa-42b4b474fb15",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.564,
        "x": 0.218,
        "y": 0.105
      },
      "kind": "title",
      "text": "2025 Planning - Revenue Sensitivities",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "28f95624-eff9-4db7-aa7b-9779eebe3fe1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "956c5260-d45d-467f-9eeb-acd39ac4ebc4",
      "evidence": "table/data: Adjusted EBITDA Sensitivities (in millions) Driver Based vs. 2024 1 Point (RevPAR & NRG) 1 Basis Point (Royalty Rate) U.S. royalties and franchise fees ~$3.4 ~$0.8 International royalties and franchise fees ~",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}