{
  "docId": "019dd923-5eff-723e-9be7-d8c92703bb02",
  "docSlug": "9c0d6ac16d58db0c",
  "documentTitle": "2024 Annual Report",
  "authorId": "Trainline",
  "authorName": "Trainline",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.414,
  "pageNumber": 128,
  "pageCount": 158,
  "prevPage": 127,
  "nextPage": 129,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 24,
  "notes": "Page 126 of Trainline plc Annual Report & Accounts 2024.",
  "elementsJson": [
    "data_table",
    "paragraph",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be7-d8c92703bb02/128",
  "deckHref": "/decks/019dd923-5eff-723e-9be7-d8c92703bb02",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be7-d8c92703bb02.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be7-d8c92703bb02#slide-128",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "None of the individual reasonably possible scenarios listed above resulted in an impairment charge to any of the CGUs.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-832f-708a-b9b0-820b3bfdd135",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Pre-tax discount rate: 12.3%",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-832f-708a-b9b0-86366f04e26c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.45,
        "x": 0.48,
        "y": 0.49
      },
      "kind": "paragraph",
      "text": "Sensitivity analysis. The Group has conducted sensitivity analysis for reasonably possible changes to key assumptions on each CGU's value in use.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2217d933-6a2d-4877-b855-4217e6cb5c74",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.21
      },
      "kind": "paragraph",
      "text": "10. Intangible assets and goodwill continued. Assumptions. The key value in use assumptions for the goodwill impairment assessment were:",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "52150f14-8121-49a1-916d-395a79f30a82",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.48,
        "y": 0.21
      },
      "kind": "paragraph",
      "text": "The core assumptions in the cash flow forecasts used in the impairment testing were: UK: continues to grow sales... International: strong continued sales growth...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "77190b74-3d28-43bb-be58-bcfeeea5c28f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.48,
        "y": 0.86
      },
      "kind": "source-note",
      "text": "1. In FY2024 the sensitivity of 15% was considered more appropriate than 20%.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "35e596a3-864a-4228-a21d-f517d92c75b9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.05,
        "y": 0.28
      },
      "kind": "table",
      "text": "Table of assumptions (discount rate, terminal growth, years) for UK and International Consumer segments for 2024 and 2023.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b0e75c32-b05c-495d-8791-beb23866cc7c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.48,
        "y": 0.63
      },
      "kind": "table",
      "text": "Sensitivity analysis table showing impact of changes in discount rate, terminal growth rate, and EBITDA forecast.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b53eca65-e40c-4f14-b1da-79046cb2990f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Financial Statements continued",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "019f1522-728d-4ad3-88f9-59ea3ade3bc5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 158,
      "from": 31,
      "beatId": "1271d9e0-dc4c-4ee6-828f-ca756ac0a270",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "The document concludes with financial statements, appendix disclosures, and stakeholder engagement information",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}