{
  "docId": "019dd923-5eff-723e-9be7-d5cb622b1a50",
  "docSlug": "55b70ad2652a5c02",
  "documentTitle": "2025 01 Investor Presentation Oddo BHF",
  "authorId": "TUI-Group",
  "authorName": "TUI Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 53,
  "pageCount": 55,
  "prevPage": 52,
  "nextPage": 54,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 72,
  "notes": "The table provides a reconciliation from Underlying EBITDA to Total Cash Flow, including adjustments for working capital, equity income, interest, and investments.",
  "elementsJson": [
    "data_table",
    "bullet_list"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be7-d5cb622b1a50/53",
  "deckHref": "/decks/019dd923-5eff-723e-9be7-d5cb622b1a50",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be7-d5cb622b1a50.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be7-d5cb622b1a50#slide-53",
  "components": [
    {
      "bbox": {
        "h": 0.7,
        "w": 0.45,
        "x": 0.5,
        "y": 0.18
      },
      "kind": "list",
      "text": "Working Capital, At Equity Income, Cash Interest, Net Investments, Lease & Asset Financing Repayments commentary",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ed87b7ca-e2e0-48b3-af90-50fde970c600",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Total Cash Flow: 775",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-832e-76b9-8116-88d74ad95997",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.55,
        "x": 0.03,
        "y": 0.94
      },
      "kind": "source-note",
      "text": "1 From the issue of bonds, equity instruments and drawings from other financial facilities | 2 For redemption of loans and other financial liabilities",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "088794a8-c0b4-4bf7-8d2e-6233c8c290c6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.8,
        "w": 0.45,
        "x": 0.03,
        "y": 0.13
      },
      "kind": "table",
      "text": "Cash flow line items with values for FY24 Q4, FY23 Q4, FY24 12M, and FY23 12M",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2b7bde50-e7a7-4429-89bd-bcc84c573b1c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.03,
        "y": 0.03
      },
      "kind": "title",
      "text": "Cash Flow Statement – incl. Adj. Financing Cash Flow",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "93fe1be7-138b-4ec3-b2b8-7917c0e86c4c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "39dbeb48-e5b6-4a60-8256-7bf31a18f7c0",
      "evidence": "table/data: Cash flow line items with values for FY24 Q4, FY23 Q4, FY24 12M, and FY23 12M",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}