{
  "docId": "019dd923-5eff-723e-9be7-d5cb622b1a50",
  "docSlug": "55b70ad2652a5c02",
  "documentTitle": "2025 01 Investor Presentation Oddo BHF",
  "authorId": "TUI-Group",
  "authorName": "TUI Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 52,
  "pageCount": 55,
  "prevPage": 51,
  "nextPage": 53,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "The slide includes two distinct tables side-by-side and a comments box.",
  "elementsJson": [
    "data_table",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be7-d5cb622b1a50/52",
  "deckHref": "/decks/019dd923-5eff-723e-9be7-d5cb622b1a50",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be7-d5cb622b1a50.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be7-d5cb622b1a50#slide-52",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "In July, a 1.95% Convertible Bonds due in 2031 was placed. The funds have been used to buy back €472m of the existing 5% Convertible Bond due 2028 with a shareholder put date in 2026.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-832e-76b9-8116-b25c6b77a524",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Net Debt: -1,641",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-832e-76b9-8116-b50784db6705",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.48,
        "x": 0.02,
        "y": 0.62
      },
      "kind": "paragraph",
      "text": "As at 30/09/24: Cash RCF - €0.0bn of €1.5bn utilised; KfW RCF - €0.0bn of €0.2bn utilised. In July, a 1.95% Convertible Bonds due in 2031 was placed...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d5819e5f-3c82-41d2-a7ad-84eb5fe028a1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.02,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "1 Leases & Asset Financing | General comment: Gross debt is defined as financial liabilities plus net pension obligation",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a88f8de3-80dd-4930-a732-2a6b5b0cc3e6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.48,
        "x": 0.02,
        "y": 0.235
      },
      "kind": "table",
      "text": "Opening net debt as at 1 October, Adj. FCF after Dividends, Lease & asset financing repayments, Non cash additions, Capital Increase, Other, Closing Net Debt",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "16a7b2f7-294d-47c9-af33-90adbe366567",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.8,
        "w": 0.46,
        "x": 0.52,
        "y": 0.235
      },
      "kind": "table",
      "text": "Financial liabilities, Lease liabilities under IFRS16, Senior Notes, Convertible Bonds, Liabilities to banks, Other liabilities, Cash & Bank Deposits, Net debt, Net Pension Obligation",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2d68e358-90dc-43ed-bb25-39f0c0ae2f39",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.3,
        "x": 0.02,
        "y": 0.03
      },
      "kind": "title",
      "text": "Movement in Net Debt",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "655c4f7b-5dae-4dce-a90b-6b6e50dc5dea",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "761eaa33-1f9a-402b-bce2-f7cde312f1df",
      "evidence": "table/data: Financial liabilities, Lease liabilities under IFRS16, Senior Notes, Convertible Bonds, Liabilities to banks, Other liabilities, Cash & Bank Deposits, Net debt, Net Pension Obligation",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}