{
  "docId": "019dd923-5eff-723e-9be7-6b44a71370b8",
  "docSlug": "7811ec53288e8821",
  "documentTitle": "2025 Q3 Interim Report",
  "authorId": "Lufthansa",
  "authorName": "Lufthansa Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.414,
  "pageNumber": 11,
  "pageCount": 39,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 45,
  "notes": "The table provides a breakdown of financial liabilities, cash, and pension obligations.",
  "elementsJson": [
    "data_table",
    "paragraph"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be7-6b44a71370b8/11",
  "deckHref": "/decks/019dd923-5eff-723e-9be7-6b44a71370b8",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be7-6b44a71370b8.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be7-6b44a71370b8#slide-11",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Shareholders' equity down by EUR 174m",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-7323-76ab-8cf2-9f29a149d1ff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Net indebtedness: -5,116",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-7323-76ab-8cf2-a236c9bcbf00",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.25,
        "x": 0.73,
        "y": 0.148
      },
      "kind": "paragraph",
      "text": "Adjusted net debt, the sum of net indebtedness and net pension obligations less 50% of the hybrid bonds issued in 2015 and 2025, fell by EUR 1,316m to EUR 6,747m. The ratio of Adjusted net debt/Adjusted EBITDA in the last twelve months was 1.6.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "717a91c6-c60e-481d-bc54-68c853c970c1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.25,
        "x": 0.46,
        "y": 0.148
      },
      "kind": "paragraph",
      "text": "Shareholders' equity down by EUR 174m. As of 30 September 2025, shareholders' equity of EUR 11,420m was EUR 174m lower than at year-end 2024. Compared with year-end 2024, the equity ratio fell by 1.2 percentage points to 23.4%. Due to its free cash flow, net indebtedness amounted to EUR 5,116m.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b5d16a0a-eb28-4492-bec8-57b9c7172233",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.35,
        "x": 0.077,
        "y": 0.17
      },
      "kind": "table",
      "text": "Table showing Bonds, Borrower's note loans, Credit lines, Aircraft financing, Leasing liabilities, Other borrowings, Financial liabilities, Bank overdraft, Group indebtedness, Cash, Interest bearing securities, Net indebtedness, Pension provisions, Pension surplus, Net pension obligations, Net indebtedness and net pension obligations",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bc280ddd-6300-42e4-adcf-5f56c14cb004",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.21,
        "x": 0.077,
        "y": 0.148
      },
      "kind": "title",
      "text": "CALCULATION OF NET INDEBTEDNESS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "16df6ed2-1b82-4e3b-b451-f1ab2cd5ddb6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 20,
      "from": 8,
      "beatId": "f924c434-d021-403e-ad9b-01b05b5e6e4d",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The report provides extensive data and analysis to support its claims.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}