{
  "docId": "019dd923-5eff-723e-9be7-5d6e73ab277d",
  "docSlug": "f9e84ffd149e06c5",
  "documentTitle": "2025 Annual Report",
  "authorId": "Lufthansa",
  "authorName": "Lufthansa Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.414,
  "pageNumber": 52,
  "pageCount": 414,
  "prevPage": 51,
  "nextPage": 53,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 60,
  "notes": "Page 052 of Lufthansa Group Annual Report 2025.",
  "elementsJson": [
    "data_table",
    "paragraph"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be7-5d6e73ab277d/52",
  "deckHref": "/decks/019dd923-5eff-723e-9be7-5d6e73ab277d",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be7-5d6e73ab277d.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be7-5d6e73ab277d#slide-52",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "EUR 662m year-on-year increase in net indebtedness despite the positive free cash flow, at EUR 6,406m, net indebtedness at year-end 2025 was up by EUR 662m on year-end 2024.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-7323-76ab-8d11-9c360ca7c855",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Net indebtedness: EUR 8,308m",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-7323-76ab-8d11-a06788b74cc8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.83,
        "x": 0.082,
        "y": 0.182
      },
      "kind": "paragraph",
      "text": "Detailed financial commentary on equity ratios, pension obligations, provisions, and net debt movements.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0419517e-bdb7-4a13-abfb-03180bb04b31",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.135,
        "w": 0.36,
        "x": 0.082,
        "y": 0.305
      },
      "kind": "table",
      "text": "Table T024 showing Profit/loss, Equity, Equity ratio, and Return on equity from 2021 to 2025.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "44fcb974-c141-4796-a874-55afa5166177",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.415,
        "w": 0.23,
        "x": 0.681,
        "y": 0.345
      },
      "kind": "table",
      "text": "Table T025 showing breakdown of net indebtedness components for 2024 and 2025.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "adb19fa9-ad00-4936-9905-edb7910de7f0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.025,
        "w": 0.36,
        "x": 0.082,
        "y": 0.265
      },
      "kind": "title",
      "text": "T024 Development of consolidated earnings, equity, equity ratio and return on equity",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1d8672ee-512f-4349-a492-b1c1dcd14f73",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.012,
        "w": 0.185,
        "x": 0.159,
        "y": 0.055
      },
      "kind": "title",
      "text": "Combined management report",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c4e8a950-5ee7-4ddd-b76d-095b6b005e79",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.23,
        "x": 0.681,
        "y": 0.318
      },
      "kind": "title",
      "text": "T025 Calculation of net indebtedness",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f431a031-6a7d-442e-ab24-c97ec841f414",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.022,
        "w": 0.155,
        "x": 0.159,
        "y": 0.075
      },
      "kind": "title",
      "text": "Economic report: Financial performance",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "450179fa-87f6-4ac8-90b7-7ee22292515a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Data Story Arc",
      "slug": "data-story-arc",
      "agent": "Storyteller",
      "layer": "slide",
      "matchId": "0025848a-d43c-443a-bd32-f46f732e736b",
      "evidence": "Table T024 showing Profit/loss, Equity, Equity ratio, and Return on equity from 2021 to 2025.",
      "confidence": 0.6
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 77,
      "from": 1,
      "beatId": "019debc8-a14d-75be-b168-7b058245feaa",
      "arcName": "The Triple Take",
      "arcSlug": "triple-take",
      "beatName": "The Facts (What)",
      "beatSlug": null,
      "evidence": "Cover, key figures, board letter, history, share, strategy, fleet, segment results",
      "position": 1,
      "confidence": 60,
      "parentBeatName": null,
      "parentBeatSlug": null
    },
    {
      "to": 92,
      "from": 41,
      "beatId": "019debc8-a246-719d-9533-165603d2bf40",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": null,
      "evidence": "Detailed segment performance, financial reconciliations, risk register",
      "position": 4,
      "confidence": 50,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 53,
      "from": 41,
      "name": "Waterfall Value",
      "slug": "31-waterfall-value",
      "bestFor": "Financial analysis, value bridges, variance explanations",
      "matchId": "019debc8-a314-763e-a4f0-dfb985738e62",
      "evidence": "p.44 EBIT waterfall, p.48 free cash flow waterfall, p.46 reconciliation of results",
      "position": 5,
      "objective": "Decompose revenue/EBIT/free cash flow into drivers and reconciliations",
      "structure": "The Total -> Driver 1 Impact -> Driver 2 Impact -> Driver 3 Impact -> The Remainder",
      "confidence": 75,
      "description": "Break down a big number into its component drivers to show where value is created or lost"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}