{
  "docId": "019dd923-5eff-723e-9be7-574dba515967",
  "docSlug": "e3aed3cd6952deaf",
  "documentTitle": "2025 09 Investor Presentation",
  "authorId": "Lufthansa",
  "authorName": "Lufthansa Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.777,
  "pageNumber": 40,
  "pageCount": 44,
  "prevPage": 39,
  "nextPage": 41,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 42,
  "notes": "The slide uses numbered callouts to link specific line items in the table to explanatory text boxes on the right.",
  "elementsJson": [
    "data_table",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be7-574dba515967/40",
  "deckHref": "/decks/019dd923-5eff-723e-9be7-574dba515967",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be7-574dba515967.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be7-574dba515967#slide-40",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.3,
        "x": 0.65,
        "y": 0.4
      },
      "kind": "callout",
      "text": "2. Negative effect in non-cash-relevant income was driven by valuation effects of liabilities as well as reversal of provisions",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "557074cd-8dc5-4286-b753-27c628da5e7d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.3,
        "x": 0.65,
        "y": 0.27
      },
      "kind": "callout",
      "text": "1. Result from equity investments mainly driven by positive contribution from ITA Airways",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5587efb6-8a48-4721-9f13-b2d348efc59c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.3,
        "x": 0.65,
        "y": 0.55
      },
      "kind": "callout",
      "text": "3. Decrease in trade working capital mainly related to smaller increase in unflown ticket liabilities, combined with higher payouts for other payables",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "deb8e1a8-d6d6-479b-a48b-75832049230c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "Decrease in trade working capital mainly related to smaller increase in unflown ticket liabilities, combined with higher payouts for other payables",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-7323-76ab-8cf9-d6dac578cbc0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Free cash flow: 237",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-7323-76ab-8cf9-db1187d5428a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.55,
        "x": 0.05,
        "y": 0.22
      },
      "kind": "table",
      "text": "Lufthansa Group (in m EUR) Q2' 25 vs. Q2' 24 EBT 1,000 +428 Depreciation & amortization 628 +14 Net proceeds -5 -13 Result of equity investments -134 -111 Net interest 14 -24 Income tax -67 -52 Non-cash expenses -228 -223 Trade working capital -112 -560 Other assets/liabilities -82 +167 Operating cash flow 1,014 -374 CapEx -777 -52 Free cash flow 237 -426 Adjusted Free cash flow 138 -435 Cash 1,800 +166 Securities 6,790 +397 Total liquidity 8,590 +563",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "614a17df-610b-4b91-a0dc-3cf1bd6a6021",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.25,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Cashflow statement",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a2c1601c-01ef-4976-91f7-6e81f8388391",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "f971c997-f727-4e9a-b5dd-2702847196cd",
      "evidence": "table/data: Lufthansa Group (in m EUR) Q2' 25 vs. Q2' 24 EBT 1,000 +428 Depreciation & amortization 628 +14 Net proceeds -5 -13 Result of equity investments -134 -111 Net interest 14 -24 Income tax -67 -52 Non-cash expen",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}