{
  "docId": "019dd923-5eff-723e-9be7-4c666bf48575",
  "docSlug": "0d5f953da16d2019",
  "documentTitle": "2024 Q1 Charts",
  "authorId": "Lufthansa",
  "authorName": "Lufthansa Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.777,
  "pageNumber": 15,
  "pageCount": 30,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 9,
  "notes": "The chart illustrates the reconciliation of Adjusted EBIT to Adjusted Free Cash Flow for Q1 2024, with a comparison to Q1 2023.",
  "elementsJson": [
    "waterfall_chart",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be7-4c666bf48575/15",
  "deckHref": "/decks/019dd923-5eff-723e-9be7-4c666bf48575",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be7-4c666bf48575.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be7-4c666bf48575#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.12,
        "x": 0.85,
        "y": 0.25
      },
      "kind": "callout",
      "text": "Q1 '23 Adj. FCF: EUR 482m",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f314ad56-7810-41ea-b6e2-5b0311955f8e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "Net bookings inflow: + 1.6 bn",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-7322-729c-8f8d-efec7c66d951",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.95,
        "x": 0.03,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Q1 '24 Adjusted EBIT / Adjusted free cash flow",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8cf698e1-b35c-45c0-a57d-f489932cb80a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted Free cash flow: 305",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-7322-729c-8f8d-f3e6910a55c6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.03,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "1) Other trade working capital, other non-cash items, change in other assets & liabilities, tax",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "31d89b32-bc79-4d43-881a-6746fbd8f584",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "Free cash flow performance driven by strong booking intake for summer",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "404777ef-c8e9-431e-a1c1-8b6f6a16fdd2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Action Titles",
      "slug": "action-titles",
      "agent": "Architect",
      "layer": "slide",
      "matchId": "019debc2-03cb-748c-9242-7b29d3f336ab",
      "evidence": "Title attributes FCF to summer booking intake.",
      "confidence": 88
    },
    {
      "name": "Annotation",
      "slug": "annotation",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019debc2-03ed-74ac-9827-ab8dbbc5fe64",
      "evidence": "Net bookings inflow +1.6 bn called out.",
      "confidence": 78
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "50b0114e-0a04-409c-917a-73bab48953c1",
      "evidence": "chart/waterfall: Q1 '24 Adjusted EBIT / Adjusted free cash flow",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "Waterfall chart",
      "slug": null,
      "matchId": "019debc2-05af-71ce-942f-625962916da0",
      "evidence": "Adj. EBIT to Adj. Free Cash Flow bridge.",
      "confidence": 92
    }
  ],
  "arcBeats": [
    {
      "to": 18,
      "from": 12,
      "beatId": "019debc1-fdf2-76ce-bd56-da141a5d0a57",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": null,
      "evidence": "EBIT, FCF, balance-sheet, fuel, CASK bridges substantiate the financial story.",
      "position": 4,
      "confidence": 85,
      "parentBeatName": null,
      "parentBeatSlug": null
    },
    {
      "to": 18,
      "from": 12,
      "beatId": "019debc1-fe78-73ed-a51e-0426ebcefdc0",
      "arcName": "The Triple Take",
      "arcSlug": "triple-take",
      "beatName": "The Implications (So What)",
      "beatSlug": null,
      "evidence": "Bridges decompose what the facts mean financially.",
      "position": 2,
      "confidence": 55,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 15,
      "from": 12,
      "name": "Waterfall Value",
      "slug": "31-waterfall-value",
      "bestFor": "Financial analysis, value bridges, variance explanations",
      "matchId": "019debc1-ff03-74ea-8f51-56a19cddab4b",
      "evidence": "p.12 EBIT bridge, p.13-14 segment drivers, p.15 FCF bridge — all waterfalls.",
      "position": 3,
      "objective": "Decompose EBIT and free cash flow variance into named drivers",
      "structure": "The Total -> Driver 1 Impact -> Driver 2 Impact -> Driver 3 Impact -> The Remainder",
      "confidence": 88,
      "description": "Break down a big number into its component drivers to show where value is created or lost"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}