{
  "docId": "019dd923-5eff-723e-9be6-fb74ccc0af06",
  "docSlug": "02c4c38e6b53d2d5",
  "documentTitle": "2025 Q4 Investor Presentation",
  "authorId": "Hyatt",
  "authorName": "Hyatt",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 35,
  "pageCount": 38,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 56,
  "notes": "The table reconciles GAAP Net Income to non-GAAP Adjusted EBITDA by adding back various expenses and adjusting for specific items.",
  "elementsJson": [
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be6-fb74ccc0af06/35",
  "deckHref": "/decks/019dd923-5eff-723e-9be6-fb74ccc0af06",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be6-fb74ccc0af06.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be6-fb74ccc0af06#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.75,
        "x": 0.02,
        "y": 0.67
      },
      "kind": "disclaimer",
      "text": "(a) Includes amounts recognized in general and administrative expenses, owned and leased expenses, and distribution expenses; excludes amounts recognized in transaction and integration costs.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9711fed9-3877-485e-a328-b23676bcb677",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted EBITDA: 1,159",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-6d59-7489-b3a9-2c8f241785a3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.96,
        "x": 0.02,
        "y": 0.15
      },
      "kind": "table",
      "text": "Reconciliation table of Net Income to Adjusted EBITDA",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f9868ad9-2c69-4c4e-9ad9-0e6b7fa1a1be",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.35,
        "x": 0.02,
        "y": 0.06
      },
      "kind": "title",
      "text": "Non-GAAP Reconciliations",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a12384e8-819d-47ff-9d38-92e751ce00c6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "bd8a0823-2ed3-41bd-bd9c-652f7a53f5cf",
      "evidence": "Reconciliation table of Net Income to Adjusted EBITDA",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}