{
  "docId": "019dd923-5eff-723e-9be6-9f99a1f3abd8",
  "docSlug": "0ebd4faa9bf61316",
  "documentTitle": "2025 Q4 Earnings Presentation",
  "authorId": "Expedia",
  "authorName": "Expedia Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 22,
  "pageCount": 26,
  "prevPage": 21,
  "nextPage": 23,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 65,
  "notes": "The table includes adjustments for non-controlling interests, income taxes, other income/expense, revenue hedges, restructuring charges, legal reserves, impairment, stock-based compensation, and depreciation/amortization.",
  "elementsJson": [
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be6-9f99a1f3abd8/22",
  "deckHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.015,
        "w": 0.427,
        "x": 0.047,
        "y": 0.568
      },
      "kind": "disclaimer",
      "text": "(1) Net income and Adjusted EBITDA margins represent net income (loss) attributable to Expedia Group, Inc., Adjusted EBITDA divided by revenue.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a6d9bc44-7c98-4c8e-8b39-1d91cadf3ec4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted EBITDA: $848",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-6679-74c5-a1d4-9b11d5c07ff0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.065,
        "x": 0.036,
        "y": 0.028
      },
      "kind": "paragraph",
      "text": "APPENDIX",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "613ac454-0534-4449-9406-52eaf42d0395",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.435,
        "w": 0.915,
        "x": 0.047,
        "y": 0.245
      },
      "kind": "table",
      "text": "Reconciliation table with rows for Net Income, adjustments, and margins across five quarters.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "743ba224-4260-432d-a0ed-d6b219c07e80",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.462,
        "x": 0.036,
        "y": 0.103
      },
      "kind": "title",
      "text": "Adjusted EBITDA Reconciliation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "83253ba3-7021-4550-86a2-f5cc6e2d8fc3",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "ecfcc921-18c4-47cb-b0ad-0e541787c7b4",
      "evidence": "table/data: Reconciliation table with rows for Net Income, adjustments, and margins across five quarters.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 26,
      "from": 12,
      "beatId": "ee7b0405-ede7-407f-8635-13569ff03a6c",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "Guidance, Appendix data, and Non-GAAP Definitions",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 26,
      "from": 12,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "acce4566-b42b-44b6-8363-0a9bec4fad3b",
      "evidence": "The deck provides guidance and appendix data to support future plans",
      "position": 1,
      "objective": "Highlight the importance of guidance and future plans",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}