{
  "docId": "019dd923-5eff-723e-9be6-9f99a1f3abd8",
  "docSlug": "0ebd4faa9bf61316",
  "documentTitle": "2025 Q4 Earnings Presentation",
  "authorId": "Expedia",
  "authorName": "Expedia Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 21,
  "pageCount": 26,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "appendix_data",
  "function": "summarize",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "The table provides a detailed breakdown of non-GAAP adjustments including stock-based compensation, amortization, and tax effects.",
  "elementsJson": [
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be6-9f99a1f3abd8/21",
  "deckHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.65,
        "x": 0.085,
        "y": 0.935
      },
      "kind": "disclaimer",
      "text": "(1) In periods for which we have Adjusted net income, the GAAP diluted average shares and diluted earnings (loss) per share is presented adjusted for our convertible debt instruments per the treasury stock method. (2) Share and per share numbers may not add due to rounding.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "680c6768-53ad-4eb5-acad-2f02b1e98f9a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted EPS: 3.78",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-6679-74c5-a1d3-d64ff21783bf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.83,
        "x": 0.085,
        "y": 0.165
      },
      "kind": "table",
      "text": "Reconciliation table of GAAP to Adjusted Net Income and EPS for 5 quarters ending Dec 2025 to Dec 2024.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fcdc2570-05f5-46a4-a008-d83ccc8f0613",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.813,
        "x": 0.036,
        "y": 0.105
      },
      "kind": "title",
      "text": "Adjusted Net Income (Loss) & Adjusted EPS Reconciliation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6326d88b-95aa-4083-82a1-f12cdcd66945",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.08,
        "x": 0.036,
        "y": 0.025
      },
      "kind": "title",
      "text": "APPENDIX",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "87c9f003-4eec-47cc-bd4f-10a93ad02667",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "06739835-832c-4a57-95f5-538c3f0c4d06",
      "evidence": "table/data: Reconciliation table of GAAP to Adjusted Net Income and EPS for 5 quarters ending Dec 2025 to Dec 2024.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 26,
      "from": 12,
      "beatId": "ee7b0405-ede7-407f-8635-13569ff03a6c",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "Guidance, Appendix data, and Non-GAAP Definitions",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 26,
      "from": 12,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "acce4566-b42b-44b6-8363-0a9bec4fad3b",
      "evidence": "The deck provides guidance and appendix data to support future plans",
      "position": 1,
      "objective": "Highlight the importance of guidance and future plans",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}