{
  "docId": "019dd923-5eff-723e-9be6-9f99a1f3abd8",
  "docSlug": "0ebd4faa9bf61316",
  "documentTitle": "2025 Q4 Earnings Presentation",
  "authorId": "Expedia",
  "authorName": "Expedia Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 19,
  "pageCount": 26,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "appendix_data",
  "function": "summarize",
  "density": "balanced",
  "nDataPoints": 15,
  "notes": "The table provides non-GAAP financial reconciliation for TTM periods ending Dec 2025 through Dec 2024.",
  "elementsJson": [
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be6-9f99a1f3abd8/19",
  "deckHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be6-9f99a1f3abd8#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.82,
        "x": 0.09,
        "y": 0.46
      },
      "kind": "disclaimer",
      "text": "Trailing Twelve Month Financial (TTM) Information represents the current quarter plus the three preceeding quarters of information. This presentation is not in accordance with GAAP.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3621da28-f1df-4ed1-ad61-e2f3803d0d85",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Free cash flow: 3,110",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-6679-74c5-a1d4-0dbe2a57b9c7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.16,
        "w": 0.82,
        "x": 0.09,
        "y": 0.27
      },
      "kind": "table",
      "text": "Net cash provided by operating activities, Less: Total capital expenditures, Free cash flow, TTM Dec 31 2025, TTM Sep 30 2025, TTM Jun 30 2025, TTM Mar 31 2025, TTM Dec 31 2024",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4c4fbc15-d878-4cc6-8656-be7f2d8c64a3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.07,
        "y": 0.11
      },
      "kind": "title",
      "text": "Free Cash Flow Reconciliation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "de871089-edbc-4504-9be1-c042d943bb03",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "60854364-2349-497c-bc89-af566989ff64",
      "evidence": "table/data: Net cash provided by operating activities, Less: Total capital expenditures, Free cash flow, TTM Dec 31 2025, TTM Sep 30 2025, TTM Jun 30 2025, TTM Mar 31 2025, TTM Dec 31 2024",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 26,
      "from": 12,
      "beatId": "ee7b0405-ede7-407f-8635-13569ff03a6c",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "Guidance, Appendix data, and Non-GAAP Definitions",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 26,
      "from": 12,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "acce4566-b42b-44b6-8363-0a9bec4fad3b",
      "evidence": "The deck provides guidance and appendix data to support future plans",
      "position": 1,
      "objective": "Highlight the importance of guidance and future plans",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}