{
  "docId": "019dd923-5eff-723e-9be6-97595f160d8b",
  "docSlug": "4edd406d4570b4e5",
  "documentTitle": "2024 08 B2B Overview",
  "authorId": "Expedia",
  "authorName": "Expedia Group",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 15,
  "pageCount": 15,
  "prevPage": 14,
  "nextPage": null,
  "slideType": "appendix_data",
  "function": "summarize",
  "density": "dense",
  "nDataPoints": 22,
  "notes": "The slide provides a clear bridge between GAAP net income and non-GAAP Adjusted EBITDA metrics.",
  "elementsJson": [
    "data_table"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be6-97595f160d8b/15",
  "deckHref": "/decks/019dd923-5eff-723e-9be6-97595f160d8b",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be6-97595f160d8b.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be6-97595f160d8b#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.53,
        "y": 0.96
      },
      "kind": "disclaimer",
      "text": "Note: Expedia Group does not calculate or report net income (loss) by segment.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dd48ee64-b99f-46ba-ad21-33214e078a93",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted EBITDA: 2,680",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-6679-74c5-a1d5-b9e7941df605",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.45,
        "x": 0.05,
        "y": 0.2
      },
      "kind": "table",
      "text": "Consolidated (in millions) 2023; Net income attributable to Expedia Group Inc. 797; Net income (loss) attributable to non-controlling interests (109); Provision for income taxes 330; Total other (income) expense net 15; Operating income 1,033; Gain (loss) on revenue hedges related to revenue recognized (7); Legal reserves occupancy tax and other 8; Stock-based compensation 413; Depreciation and amortization 807; Impairment of goodwill 297; Intangible and other long-term asset impairment 129; Adjusted EBITDA 2,680",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0f3570c2-7999-41b5-8991-9ccdc65da55e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.52,
        "y": 0.2
      },
      "kind": "table",
      "text": "B2B Segment (in millions) 2023; Operating income (loss) 681; Realized gain (loss) on revenue hedges 4; Depreciation 113; Adjusted EBITDA 798",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "979ea301-1906-46c5-b81e-052b03ce8d5c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "title",
      "text": "Non-GAAP / GAAP Reconciliation: Adjusted EBITDA",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6f415692-dfe8-4edf-92fb-b62b24882863",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}