{
  "docId": "019dd923-5eff-723e-9be6-5f6384c31935",
  "docSlug": "ba3c9af72e440447",
  "documentTitle": "2024 Q4 Earnings",
  "authorId": "Amex-GBT",
  "authorName": "American Express Global Business Travel",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 16,
  "pageCount": 31,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 9,
  "notes": "The chart shows the components of cash flow adjustments including interest, capex, pension, taxes, and M&A.",
  "elementsJson": [
    "waterfall_chart",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be6-5f6384c31935/16",
  "deckHref": "/decks/019dd923-5eff-723e-9be6-5f6384c31935",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be6-5f6384c31935.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be6-5f6384c31935#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.65,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "chart",
      "text": "Waterfall chart showing bridge from Adj. EBITDA to Free Cash Flow",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f3afafa8-ee0b-4e06-b0a2-87ee294f338e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.04,
        "y": 0.93
      },
      "kind": "disclaimer",
      "text": "This document contains unpublished, confidential, and proprietary information of American Express Global Business Travel (Amex GBT). No disclosure or use of any portion of these materials may be made without the express written consent of Amex GBT. © 2025 GBT Travel Services UK Limited.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6cc12790-f582-4026-95b7-f070f5cb0c32",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "See Supplemental Materials section for information on our use of certain Non-GAAP Financial Metrics and related reconciliations. See our Q4 2024 earnings release for a description of certain assumptions and risks associated with this guidance.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d4402429-96a1-4799-b185-2ff6904a6af2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Free Cash Flow: >$160M",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-5bea-70fa-aeef-14d31a2c2d9d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.05
      },
      "kind": "title",
      "text": "FY25 Improvement in underlying Free Cash Flow",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "abb54f55-694d-46d5-93a1-6e3c7d1dd742",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Action Titles",
      "slug": "action-titles",
      "agent": "Architect",
      "layer": "slide",
      "matchId": "019dd95a-1a8c-7709-b5ec-aa3e35471c8a",
      "evidence": "Title 'FY25 Improvement in underlying Free Cash Flow'.",
      "confidence": 80
    },
    {
      "name": "Chart Selection Guide",
      "slug": "chart-selection-guide",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019dd95a-1a8c-7709-b5ec-ad067aadcd68",
      "evidence": "Bar comparison chart used to show FCF improvement.",
      "confidence": 70
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "bb4aeb59-a668-4e63-abb8-5831e61ea651",
      "evidence": "chart/waterfall: Waterfall chart showing bridge from Adj. EBITDA to Free Cash Flow",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-chart",
      "slug": null,
      "matchId": "182d423d-2da7-426d-b921-cdb892a50d57",
      "evidence": "Visual bridge between starting and ending financial values",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 17,
      "from": 13,
      "beatId": "019dd95a-07a7-7579-bd63-4aff522197f0",
      "arcName": "The Triple Take",
      "arcSlug": "triple-take",
      "beatName": "The Action (Now What)",
      "beatSlug": "triple-take-the-action-now-what",
      "evidence": "FY25 growth model, cost transformation, guidance, capital allocation priorities.",
      "position": 3,
      "confidence": 78,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    },
    {
      "to": 17,
      "from": 14,
      "beatId": "019dd95a-07a7-7579-bd63-56eacec0ed50",
      "arcName": "The Transformation Tale",
      "arcSlug": "transformation-tale",
      "beatName": "The Bridge",
      "beatSlug": "transformation-tale-the-bridge",
      "evidence": "Cost transformation arrows, guidance table, capital allocation plan.",
      "position": 3,
      "confidence": 55,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 17,
      "from": 13,
      "name": "Build Up",
      "slug": "33-build-up",
      "bestFor": "Pricing justification, cost estimation, market sizing",
      "matchId": "019dd95a-08f8-7619-ac2c-727f36055918",
      "evidence": "Stair-stepped growth blocks (p.13), expense+investment waterfall to margin (p.14), guidance table (p.15), capital allocation roadmap (p.17).",
      "position": 3,
      "objective": "Build the FY25 financial model component by component to the guidance",
      "structure": "The Base -> Add Component A -> Add Component B -> Add Component C -> The Total",
      "confidence": 80,
      "description": "Start from zero and add components to arrive at a total"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}