{
  "docId": "019dd923-5eff-723e-9be6-36d9c4dd8bdf",
  "docSlug": "10b908741046fa95",
  "documentTitle": "2025 Q4 Results Presentation",
  "authorId": "Air-France-KLM",
  "authorName": "Air France-KLM",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 15,
  "pageCount": 35,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "overcrowded",
  "nDataPoints": 16,
  "notes": "Includes two waterfall charts side-by-side. The first shows FCF components, the second shows Net Debt evolution.",
  "elementsJson": [
    "waterfall_chart",
    "waterfall_chart",
    "paragraph",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5eff-723e-9be6-36d9c4dd8bdf/15",
  "deckHref": "/decks/019dd923-5eff-723e-9be6-36d9c4dd8bdf",
  "deckJsonHref": "/decks/019dd923-5eff-723e-9be6-36d9c4dd8bdf.json",
  "deckAnchorHref": "/decks/019dd923-5eff-723e-9be6-36d9c4dd8bdf#slide-15",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Leverage ratio: 1.7x end 2025, stable vs 2024",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-5be9-7345-ace5-cc5906d98aca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.45,
        "x": 0.52,
        "y": 0.21
      },
      "kind": "chart",
      "text": "2025 Net debt evolution",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6a5e06a8-cbe4-4575-b7a8-7cdf1ef2b8c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.45,
        "x": 0.05,
        "y": 0.21
      },
      "kind": "chart",
      "text": "2025 Free cash flow evolution",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f4b96983-4dbe-42d4-8606-47c6bbd3f32d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.89
      },
      "kind": "disclaimer",
      "text": "Adjusted operating free cash flow = recurring adjusted operating free cash flow corrected for exceptionals. 1) Deferred social charges & wage taxes inherited from the pandemic. 2) Net debt/Current EBITDA. 3) Including hybrid coupons",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "962d90d7-3170-4bcc-84c7-ac84e13f0d4d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.45,
        "x": 0.52,
        "y": 0.71
      },
      "kind": "list",
      "text": "New and modified lease debt exceptionally high amount in 2025 driven by: Increase of operational leases to ramp up quickly the share of Airbus 320neo family and extension of KLM's B787-9 operational lease",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2c5102fc-7a4c-4421-a7a8-f7d2621f03fa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.52,
        "y": 0.86
      },
      "kind": "metric",
      "text": "Leverage ratio: 1.7x end 2025, stable vs 2024",
      "attrs": null,
      "subkind": "big-number",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c341aafa-a55e-4b9c-860a-da1dde1b67d7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Operating free cash flow: €1.5bn",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-5be9-7345-ace5-d12a8e110dc9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.05,
        "y": 0.71
      },
      "kind": "paragraph",
      "text": "Change in working capital negatively impacted by €493m deferred social charges and wage taxes ('exceptionals')",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41ad62fc-98bd-4a29-956d-969624af67e9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.52,
        "y": 0.8
      },
      "kind": "paragraph",
      "text": "Hybrid Convertible Bond qualified as IFRS equity, with redemption increasing net debt but reducing finance cost",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ffe2b04e-5399-4f9f-a135-e0b0fbf5a390",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "IMPROVEMENT IN PROFITABILITY DRIVING OPERATING FREE CASH FLOW UP BY €1.5BN VS 2024",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "be58eaa4-34fe-44ce-bb25-4a9d89dc4932",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Action Titles",
      "slug": "action-titles",
      "agent": "Architect",
      "layer": "slide",
      "matchId": "019dd95a-1a13-73b8-b330-f8b70a00a6f6",
      "evidence": "Title quantifies: 'operating free cash flow up by €1.5bn vs 2024'.",
      "confidence": 85
    },
    {
      "name": "Annotation",
      "slug": "annotation",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019dd95a-1a13-73b8-b330-fe206eb70bc3",
      "evidence": "Callout 'Leverage ratio 1.7x stable vs 2024' adds context.",
      "confidence": 75
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "c0f5d6ea-b905-4649-b252-95fff1f9cc6b",
      "evidence": "chart/waterfall: 2025 Free cash flow evolution",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-chart",
      "slug": null,
      "matchId": "956f9519-7c9b-4be9-bc99-270c90c0a947",
      "evidence": "Visual representation of cumulative effects on a total value",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 22,
      "from": 1,
      "beatId": "019dd95a-07a7-7579-bd62-67a6c35a483a",
      "arcName": "The Triple Take",
      "arcSlug": "triple-take",
      "beatName": "The Facts (What)",
      "beatSlug": "triple-take-the-facts-what",
      "evidence": "FY highlights and FY+Q4 financial results dominate pp 1-22.",
      "position": 1,
      "confidence": 82,
      "parentBeatName": "Setup",
      "parentBeatSlug": "setup"
    }
  ],
  "loops": [
    {
      "to": 16,
      "from": 12,
      "name": "Zoom In",
      "slug": "06-zoom-in",
      "bestFor": "Technical deep-dives, case studies, detailed analysis",
      "matchId": "019dd95a-08f8-7619-ac2b-7e64606f77ab",
      "evidence": "p12 group total → p13 segment table → p14 entity comparison → p15 cash flow → p16 balance sheet detail.",
      "position": 2,
      "objective": "Zoom from total FY operating result down through segments, cash flow and balance sheet",
      "structure": "The Big Picture -> Key Area of Focus -> Specific Detail -> Implication",
      "confidence": 80,
      "description": "Start broad, then progressively focus on specific details that prove your point"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}