{
  "docId": "019dd923-5e88-73ef-bd5e-2c1630df729e",
  "docSlug": "6826d4914bbf458b",
  "documentTitle": "2025 Investor Day",
  "authorId": "Aptiv",
  "authorName": "Aptiv",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 126,
  "pageCount": 127,
  "prevPage": 125,
  "nextPage": 127,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 20,
  "notes": "The table reconciles Net income to Adjusted EBITDA by adding back interest, taxes, depreciation, and adjusting for other items.",
  "elementsJson": [
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5e88-73ef-bd5e-2c1630df729e/126",
  "deckHref": "/decks/019dd923-5e88-73ef-bd5e-2c1630df729e",
  "deckJsonHref": "/decks/019dd923-5e88-73ef-bd5e-2c1630df729e.json",
  "deckAnchorHref": "/decks/019dd923-5e88-73ef-bd5e-2c1630df729e#slide-126",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Note: 1. Reflects 2025E EDS Pro-forma financials. Prepared at the estimated midpoint of the Company's financial guidance range.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5a1cc7b5-af75-4893-9621-0e510455cc73",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted EBITDA: 865",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-5bea-70fa-af00-0ccb0e3c1e87",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.9,
        "x": 0.05,
        "y": 0.275
      },
      "kind": "table",
      "text": "Reconciliation table of Net Income to Adjusted EBITDA for 2022 and 2025E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "af2c31de-b49c-4f2b-98c2-341aecb95365",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Pro-Forma EDS Non-US GAAP Financial Metrics: Adjusted EBITDA",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2bdfe77b-6429-4d58-87fb-5dda74b2851d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "5f0a9bb0-8618-4ec5-a6f0-d269010ca828",
      "evidence": "Reconciliation table of Net Income to Adjusted EBITDA for 2022 and 2025E",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}