{
  "docId": "019dd923-5e88-73ef-bd5c-3624f1b56680",
  "docSlug": "3354d8e86d47fa62",
  "documentTitle": "1100 Aircastle",
  "authorId": "DeutscheBank",
  "authorName": "Bristow",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "equity_research",
  "sourceTypeLabel": "Equity research",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 29,
  "pageCount": 32,
  "prevPage": 28,
  "nextPage": 30,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 100,
  "notes": "The slide contains two tables: the primary EBITDA reconciliation and a secondary breakdown of 'Special items'.",
  "elementsJson": [
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5e88-73ef-bd5c-3624f1b56680/29",
  "deckHref": "/decks/019dd923-5e88-73ef-bd5c-3624f1b56680",
  "deckJsonHref": "/decks/019dd923-5e88-73ef-bd5c-3624f1b56680.json",
  "deckAnchorHref": "/decks/019dd923-5e88-73ef-bd5c-3624f1b56680#slide-29",
  "components": [
    {
      "bbox": null,
      "kind": "metric",
      "text": "Adjusted EBITDA: 161,004",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-163b-7393-8abd-3d9cfa83b362",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.05,
        "y": 0.58
      },
      "kind": "paragraph",
      "text": "(1) Special items include the following:",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5322eaca-f62f-4680-a26a-7d6da9232d76",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "EBITDA reconciliation table showing Net income, D&A, Interest, Tax, EBITDA, Special items, Adjusted EBITDA, and adjustments for asset dispositions.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0f5dd0cf-07c2-4908-a174-39d3c5a1876a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "table",
      "text": "Breakdown of Special items including Restructuring costs, Impairment, PBH amortization, M&A costs, etc.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "60e9ea1f-217b-486b-af6d-dec9bd1a95ef",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Reconciliation of LTM Adjusted EBITDA",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e7a7f002-72e6-4832-883f-6ef353edb643",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}