{
  "docId": "019dd923-5e88-73ef-bd5a-6b2bc553916c",
  "docSlug": "b516607343964728",
  "documentTitle": "2021 q4 earnings results presentation",
  "authorId": "GoldmanSachs",
  "authorName": "Petershill Partners",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "equity_research",
  "sourceTypeLabel": "Equity research",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 49,
  "pageCount": 65,
  "prevPage": 48,
  "nextPage": 50,
  "slideType": "revenue_buildup",
  "function": "quantify_impact",
  "density": "sparse",
  "nDataPoints": 12,
  "notes": "The slide uses a mathematical flow (Revenue x Margin = Earnings) to explain the derivation of distributable earnings.",
  "elementsJson": [
    "headline_text",
    "process_diagram"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5e88-73ef-bd5a-6b2bc553916c/49",
  "deckHref": "/decks/019dd923-5e88-73ef-bd5a-6b2bc553916c",
  "deckJsonHref": "/decks/019dd923-5e88-73ef-bd5a-6b2bc553916c.json",
  "deckAnchorHref": "/decks/019dd923-5e88-73ef-bd5a-6b2bc553916c#slide-49",
  "components": [
    {
      "bbox": null,
      "kind": "metric",
      "text": "Partner distributable earnings: $382m",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-1d6e-7005-995b-282486c78b17",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.94,
        "x": 0.03,
        "y": 0.25
      },
      "kind": "table",
      "text": "Partner FRE, Partner realised performance revenues, Partner realised investment income, Company revenues / Partner distributable earnings",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "55a56130-b9a0-4e7b-a6d2-05eb959d2247",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.94,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "Understanding the build-up of our revenue model - Partner distributable earnings or Company revenues",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "00790cad-b424-42bd-9e47-7d46ce83afb7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Annotation",
      "slug": "annotation",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019de8d8-2a2a-7068-93b8-d579e38cf680",
      "evidence": "Each component labeled with margin",
      "confidence": 65
    },
    {
      "name": "Chart Selection Guide",
      "slug": "chart-selection-guide",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019de8d8-2a09-75b9-b97d-159fa2451ba5",
      "evidence": "Color-coded flow aggregates revenue components",
      "confidence": 72
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "d18793ca-a91e-4797-950b-69aefcc6c821",
      "evidence": "Table/data: Partner FRE, Partner realised performance revenues, Partner realised investment income, Company revenues / Partner distributable earnings",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "causal-chain",
      "slug": null,
      "matchId": "35c88241-0b00-498f-9964-8bfa4e1d65db",
      "evidence": "The slide maps the mathematical relationship between revenue, margin, and earnings.",
      "confidence": 0.8
    }
  ],
  "arcBeats": [],
  "loops": [
    {
      "to": 49,
      "from": 44,
      "name": "Build Up",
      "slug": "33-build-up",
      "bestFor": "Pricing justification, cost estimation, market sizing",
      "matchId": "019de8d8-1f43-7589-824f-b400aa5257c1",
      "evidence": "Slides 48-49 multiply AuM x ownership x fee x margin step-by-step; 44-47 explain each component.",
      "position": 6,
      "objective": "Build-up explainer of the revenue model (FRE, perf fees, GP commit)",
      "structure": "The Base -> Add Component A -> Add Component B -> Add Component C -> The Total",
      "confidence": 82,
      "description": "Start from zero and add components to arrive at a total"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}