{
  "docId": "019dd923-5e88-73ef-bd5a-6b2bc553916c",
  "docSlug": "b516607343964728",
  "documentTitle": "2021 q4 earnings results presentation",
  "authorId": "GoldmanSachs",
  "authorName": "Petershill Partners",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "equity_research",
  "sourceTypeLabel": "Equity research",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.778,
  "pageNumber": 47,
  "pageCount": 65,
  "prevPage": 46,
  "nextPage": 48,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 6,
  "notes": "The slide uses a waterfall chart to explain the mechanics of GP commitment cash flows.",
  "elementsJson": [
    "headline_text",
    "waterfall_chart",
    "bullet_list",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5e88-73ef-bd5a-6b2bc553916c/47",
  "deckHref": "/decks/019dd923-5e88-73ef-bd5a-6b2bc553916c",
  "deckJsonHref": "/decks/019dd923-5e88-73ef-bd5a-6b2bc553916c.json",
  "deckAnchorHref": "/decks/019dd923-5e88-73ef-bd5a-6b2bc553916c#slide-47",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "the number of GP commitments increases inflows/outflows, so the net cash outflow would be limited given the ability to net balance sheet cash flows from different Partner-Firms",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-1d6e-7005-995a-5d75a3cb5de8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.65,
        "x": 0.27,
        "y": 0.31
      },
      "kind": "chart",
      "text": "Illustrative GP commit balance sheet waterfall",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bcfacfff-a8c5-4edc-8e70-1c3bc9dfa990",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.25,
        "x": 0.03,
        "y": 0.3
      },
      "kind": "list",
      "text": "GP commitment marked to market each year; A portion of annual balance sheet returns may be realised income; As firm grows, additional capital calls may be required; For Petershill Partners, capital calls are self-financing.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e634e5af-eced-49fc-a446-c04acb9227aa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "GP commitment cash flow",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-1d6e-7005-995a-61a8fac466b8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.03,
        "y": 0.11
      },
      "kind": "title",
      "text": "Petershill generates net positive cash flows from its GP commitments",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2dc2a0c1-77e1-4729-98bc-3027a3e596e4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "How does the investment income and GP commit work?",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "94645be7-6c3a-413a-a92e-fbfe07021b63",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Annotation",
      "slug": "annotation",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019de8d8-29a6-71ed-95f6-4dd2963d380c",
      "evidence": "MTM, distributions, capital calls labeled drivers",
      "confidence": 75
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-chart",
      "slug": null,
      "matchId": "1e56cee9-9789-466a-8ff4-69646c40a34c",
      "evidence": "The chart visualizes the cumulative effect of sequential positive and negative values.",
      "confidence": 1
    },
    {
      "name": "Waterfall chart",
      "slug": null,
      "matchId": "019de8d8-2b17-774e-bbd5-3c7be5b9dcb1",
      "evidence": "GP commit balance-sheet waterfall 2019 to 2020",
      "confidence": 80
    }
  ],
  "arcBeats": [],
  "loops": [
    {
      "to": 49,
      "from": 44,
      "name": "Build Up",
      "slug": "33-build-up",
      "bestFor": "Pricing justification, cost estimation, market sizing",
      "matchId": "019de8d8-1f43-7589-824f-b400aa5257c1",
      "evidence": "Slides 48-49 multiply AuM x ownership x fee x margin step-by-step; 44-47 explain each component.",
      "position": 6,
      "objective": "Build-up explainer of the revenue model (FRE, perf fees, GP commit)",
      "structure": "The Base -> Add Component A -> Add Component B -> Add Component C -> The Total",
      "confidence": 82,
      "description": "Start from zero and add components to arrive at a total"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}