{
  "docId": "019dd923-5e88-73ef-bd59-ed6f17145f00",
  "docSlug": "6fbdd8d9179c3933",
  "documentTitle": "Befesa Investor Presentation Goldman Sachs 4th Annual Carbonomics Conference",
  "authorId": "GoldmanSachs",
  "authorName": "Befesa",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "equity_research",
  "sourceTypeLabel": "Equity research",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.333,
  "pageNumber": 75,
  "pageCount": 84,
  "prevPage": 74,
  "nextPage": 76,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 66,
  "notes": "Includes detailed footnotes explaining adjustments to EBITDA, EPS, and other metrics.",
  "elementsJson": [
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5e88-73ef-bd59-ed6f17145f00/75",
  "deckHref": "/decks/019dd923-5e88-73ef-bd59-ed6f17145f00",
  "deckJsonHref": "/decks/019dd923-5e88-73ef-bd59-ed6f17145f00.json",
  "deckAnchorHref": "/decks/019dd923-5e88-73ef-bd59-ed6f17145f00#slide-75",
  "components": [
    {
      "bbox": null,
      "kind": "metric",
      "text": "Revenue: 1,136.0",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-1d6d-7403-ae97-cf768100cd5b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.86,
        "x": 0.07,
        "y": 0.81
      },
      "kind": "paragraph",
      "text": "1 Full year actual figures audited by external auditors\n2 2017 reported revenue amounted to €724.8m; Revenue of €667.4m is comparable after amendment IFRS 15 impacting non-operating revenue\n3 2017 EBITDA adjusted due to one-off non-recurring items primarily related to the IPO; 2020 EBITDA adjusted for €3.5m for the UK Salt Slags plant closure;\n2021 EBITDA adjusted for €14.0.m one-time AZR acquisition costs, and -€6.0m Hanover Salt Slags plant fire impact; 2022 EBITDA adjusted for -€20.3m, mainly driven by Zinc refining acquisition impacts\n4 Net profit and total basic earnings/(losses) per share attributable to the ordinary equity holders of Befesa S.A.\n5 2017 EPS impacted by the conversion of the preferred shares carried out in Oct'17 prior to the IPO; The weighted average number of ordinary shares used as the denominator in calculating total basic EPS in 2017\nwas 25,025 thousand shares vs. 34,067 thousand shares used in 2018-2020; 2021 EPS based on 37,285 weighted average thousand shares after the capital increase of 5,933 thousand new shares to partly fund the AZR acquisition;\n2022 EPS based on 39,999 thousand outstanding shares\n6 Operating cash flow is after WC change, taxes and interests; pre capex and pre dividend",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "39afa3f1-fe8b-4546-84bc-c393a50b7f50",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.86,
        "x": 0.07,
        "y": 0.23
      },
      "kind": "table",
      "text": "Revenue, Reported EBITDA, Reported EBITDA margin %, Adjusted EBITDA, Adjusted EBITDA margin %, Net profit, EPS (€), Operating cash flow, Cash position end of period, Net debt, Net leverage",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4ec51bee-b929-411f-98d5-94aefd0acbb0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.07,
        "y": 0.06
      },
      "kind": "title",
      "text": "Multi-year trend – Key financials",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7ff5602f-bc15-4d41-9837-a85a03c63a30",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}