{
  "docId": "019dd923-5de0-76bd-a167-fb14f4d30a04",
  "docSlug": "190510b49511442d",
  "documentTitle": "Lazard LCOE+",
  "authorId": "RolandBerger",
  "authorName": "Lazard",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.414,
  "pageNumber": 43,
  "pageCount": 48,
  "prevPage": 42,
  "nextPage": 44,
  "slideType": "appendix_methodology",
  "function": "present_framework",
  "density": "overcrowded",
  "nDataPoints": 120,
  "notes": "The slide uses a complex financial table to demonstrate how LCOS is derived from project cash flows, debt service, and tax assumptions.",
  "elementsJson": [
    "data_table",
    "paragraph",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5de0-76bd-a167-fb14f4d30a04/43",
  "deckHref": "/decks/019dd923-5de0-76bd-a167-fb14f4d30a04",
  "deckJsonHref": "/decks/019dd923-5de0-76bd-a167-fb14f4d30a04.json",
  "deckAnchorHref": "/decks/019dd923-5de0-76bd-a167-fb14f4d30a04#slide-43",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Lazard's LCOS analysis consists of creating a power plant model representing an illustrative project for each relevant technology and solving for the $/MWh value that results in a levered IRR equal to the assumed cost of equity.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd951-dfa5-7563-a12f-52959346993a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.51,
        "x": 0.44,
        "y": 0.95
      },
      "kind": "disclaimer",
      "text": "This analysis has been prepared by Lazard for general informational purposes only, and it is not intended to be, and should not be construed as, financial or other advice.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "18f2d88c-7693-43c2-b27f-d007a57fd52c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Levelized Cost of Storage: $178",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd951-dfa5-7563-a12f-57607fa14893",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.91,
        "x": 0.045,
        "y": 0.21
      },
      "kind": "paragraph",
      "text": "Lazard’s LCOS analysis consists of creating a power plant model representing an illustrative project for each relevant technology and solving for the $/MWh value that results in a levered IRR equal to the assumed cost of equity.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f48452a3-9c7b-44b3-a542-0e6f4e8f3367",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.045,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "Source: Lazard and Roland Berger estimates and publicly available information.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "894f463a-f088-4ee0-bf86-b49cf45c6bef",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.225,
        "x": 0.73,
        "y": 0.29
      },
      "kind": "table",
      "text": "Key Assumptions table including capacity, duration, costs, and capital structure.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4e4b7257-ea21-4228-8bbf-8eaa380e88be",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.91,
        "x": 0.045,
        "y": 0.29
      },
      "kind": "table",
      "text": "Financial model table showing years 0-20, cash flows, debt service, and tax calculations.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "86a1005c-d9e1-44e7-b5dc-890854dbad67",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.59,
        "x": 0.045,
        "y": 0.155
      },
      "kind": "title",
      "text": "Levelized Cost of Storage Comparison—Methodology",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7c7fa3e8-cf36-4e50-9a9e-11a8e95e3d89",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "53e6c779-7519-44ce-a2c6-0eff6e2212cf",
      "evidence": "table/data: Financial model table showing years 0-20, cash flows, debt service, and tax calculations.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "LCOS Methodology",
      "slug": null,
      "matchId": "6cfd672f-1a61-4adb-8477-53192ae9ab20",
      "evidence": "Financial model structure for calculating levelized cost",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 47,
      "from": 30,
      "beatId": "019de8e9-baaf-7498-afad-9147e9866acd",
      "arcName": "The Onion",
      "arcSlug": "onion",
      "beatName": "Core Insight",
      "beatSlug": null,
      "evidence": "Methodology and key-assumptions appendix",
      "position": 4,
      "confidence": 35,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}