{
  "docId": "019dd923-5de0-76bd-a167-fb14f4d30a04",
  "docSlug": "190510b49511442d",
  "documentTitle": "Lazard LCOE+",
  "authorId": "RolandBerger",
  "authorName": "Lazard",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "strategy_consulting",
  "sourceTypeLabel": "Strategy consulting",
  "presentationDate": null,
  "orientation": "landscape",
  "aspectRatio": 1.414,
  "pageNumber": 13,
  "pageCount": 48,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 42,
  "notes": "The chart uses a series of dotted lines to show the trend of LCOE as the cost of capital increases across six data points.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "line_chart",
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-5de0-76bd-a167-fb14f4d30a04/13",
  "deckHref": "/decks/019dd923-5de0-76bd-a167-fb14f4d30a04",
  "deckJsonHref": "/decks/019dd923-5de0-76bd-a167-fb14f4d30a04.json",
  "deckAnchorHref": "/decks/019dd923-5de0-76bd-a167-fb14f4d30a04#slide-13",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "A key consideration in determining the LCOE for utility-scale generation technologies is the cost, and availability, of capital—in practice, this dynamic is particularly significant because the cost of capital for each asset is directly correlated to its specific operational characteristics and the resulting risk/return profile.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd951-dfa5-7563-a12c-78448d9340f8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.91,
        "x": 0.045,
        "y": 0.32
      },
      "kind": "chart",
      "text": "LCOE sensitivity chart",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6c6e3559-1bdf-4cd9-a041-d13552c4d084",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "LCOE ($/MWh)",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd951-dfa5-7563-a12c-7e9c7ed6211d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.158,
        "y": 0.908
      },
      "kind": "source-note",
      "text": "Source: Lazard and Roland Berger estimates and publicly available information. Note: (1) Analysis assumes 60% debt and 40% equity. Unless otherwise noted, the assumptions used in this sensitivity correspond to those used on the page titled \"Levelized Cost of Energy Comparison—Version 17.0\". (2) Cost of capital as used herein indicates the cost of capital applicable to the asset/plant and not the cost of capital of a particular investor/owner. (3) Reflects the average of the high and low LCOE for each respective cost of capital assumption.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a04323a4-c0b1-4b58-9d62-b4a4f254c9ad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.91,
        "x": 0.045,
        "y": 0.185
      },
      "kind": "subtitle",
      "text": "A key consideration in determining the LCOE for utility-scale generation technologies is the cost, and availability, of capital(1)—in practice, this dynamic is particularly significant because the cost of capital for each asset is directly correlated to its specific operational characteristics and the resulting risk/return profile",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "25d160e3-ea6c-4f29-9f06-6e1a47b40597",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.74,
        "x": 0.045,
        "y": 0.145
      },
      "kind": "title",
      "text": "Levelized Cost of Energy Comparison—Sensitivity to Cost of Capital",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "861ac705-cd0d-4fc5-a8fb-d311c171ca33",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Annotation",
      "slug": "annotation",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019de8e9-bed1-70ae-a06a-024d90822903",
      "evidence": "Callout flags cost of capital as key sensitivity",
      "confidence": 65
    },
    {
      "name": "Chart Selection Guide",
      "slug": "chart-selection-guide",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019de8e9-bef2-7621-803a-0451835af11e",
      "evidence": "Line chart + table for IRR/WACC sensitivity",
      "confidence": 70
    },
    {
      "name": "Small Multiples",
      "slug": "small-multiples",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019de8e9-bf13-7498-82d4-a65413ad89e3",
      "evidence": "Multiple tech lines plotted across IRR/WACC range",
      "confidence": 60
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "f0e78006-6501-45e1-8fbd-bfaefee40f1d",
      "evidence": "The slide explicitly analyzes the sensitivity of LCOE to changes in cost of capital variables.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 29,
      "from": 9,
      "beatId": "019de8e9-b9e8-7495-9d03-f088e78d95b4",
      "arcName": "The Triple Take",
      "arcSlug": "triple-take",
      "beatName": "The Facts (What)",
      "beatSlug": null,
      "evidence": "LCOE/LCOS/LCOH benchmarking, sensitivity, cost-component charts",
      "position": 1,
      "confidence": 50,
      "parentBeatName": null,
      "parentBeatSlug": null
    },
    {
      "to": 29,
      "from": 7,
      "beatId": "019de8e9-ba8d-77ee-ae2c-b5633a8eaa8c",
      "arcName": "The Onion",
      "arcSlug": "onion",
      "beatName": "Deeper Layer",
      "beatSlug": null,
      "evidence": "LCOE, LCOS, LCOH detailed comparisons and sensitivities",
      "position": 3,
      "confidence": 35,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 15,
      "from": 9,
      "name": "Sensitivity Test",
      "slug": "52-sensitivity-test",
      "bestFor": "Financial models, forecasting, risk assessment",
      "matchId": "019de8e9-bb13-71cb-9670-75a55146cdcb",
      "evidence": "Base-case comparison (p.9) followed by sensitivity to subsidies, fuel, carbon, capital (p.10-13), then firming/competitive comparisons (p.14-15).",
      "position": 2,
      "objective": "Stress-test LCOE robustness across multiple parameters",
      "structure": "The Base Case -> Assumption A Varies -> Assumption B Varies -> Robustness of Conclusion",
      "confidence": 70,
      "description": "Show how conclusions change (or don't) when key assumptions vary"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}